| Revenue | NOK 16,8M | -11% |
| EBITDA | NOK 1,4M | -69% |
| Net profit | NOK -185K | -106% |
| Total assets | NOK 8,5M | -13% |
| Equity | NOK 95K | -66% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 571 | 10 228 | 15 342 | 18 914 | 16 836 |
| Staff expenses | −3 430 | −4 380 | −5 539 | −6 782 | −7 222 |
| EBITDA | −1 803 | −2 231 | 2 916 | 4 566 | 1 398 |
| Depreciation & amort. | −313 | −325 | −436 | −943 | −1 092 |
| EBIT | −2 116 | −2 556 | 2 479 | 3 623 | 306 |
| Net financials | −275 | −260 | −341 | −480 | −492 |
| Profit before tax | −2 391 | −2 816 | 2 138 | 3 143 | −185 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 391 | −2 816 | 2 138 | 3 143 | −185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 662 | 8 902 | 9 055 | 9 807 | 8 536 |
| Equity | −2 185 | −5 001 | −2 863 | 280 | 95 |
| Long-term debt | 5 673 | 5 480 | 5 286 | 5 721 | 5 528 |
| Short-term debt | 6 174 | 8 423 | 6 631 | 3 805 | 2 913 |
| Total debt | 11 847 | 13 903 | 11 918 | 9 526 | 8 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.31% | 18.31% | 2024 | |
| Individual | 14.54% | 14.54% | 2024 | |
| Individual | 10.31% | 10.31% | 2024 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 9.5% | 9.5% | 2024 | |
| Individual | 8.19% | 8.19% | 2024 | |
| Individual | 8.19% | 8.19% | 2024 | |
| Company | 7.14% | 7.14% | 2024 | |
| Individual | 5.94% | 5.94% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 3.57% | 3.57% | 2024 | |
| Individual | 1.25% | 1.25% | 2024 |
| Person | Role here | Other companies |
|---|