| Revenue | NOK 850K | -23% |
| EBITDA | NOK 83K | +163% |
| Net profit | NOK 21K | +109% |
| Total assets | NOK 440K | -35% |
| Equity | NOK 141K | +18% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 328 | 355 | 672 | 734 | 1 028 | 1 195 | 1 744 | 1 907 | 1 521 | 1 105 | 1 686 | 1 097 | 850 |
| Staff expenses | −0 | −41 | −3 | −17 | −78 | −34 | −123 | −86 | −134 | −59 | −128 | −58 | −115 |
| EBITDA | 44 | 63 | 147 | 191 | 221 | 464 | 720 | 259 | −99 | −213 | 248 | −132 | 83 |
| Depreciation & amort. | −23 | −59 | −167 | −163 | −129 | −159 | −193 | −179 | −156 | −126 | −117 | −100 | −59 |
| EBIT | 21 | 4 | −20 | 28 | 92 | 306 | 528 | 80 | −255 | −339 | 131 | −232 | 23 |
| Net financials | 0 | −15 | −30 | −23 | −17 | −13 | −10 | −18 | −9 | −2 | −2 | −2 | −2 |
| Profit before tax | 21 | −11 | −50 | 6 | 75 | 293 | 518 | 62 | −264 | −341 | 129 | −233 | 21 |
| Tax | 10 | −0 | −0 | −0 | −0 | 67 | 117 | 14 | −23 | −0 | −0 | −0 | −0 |
| Net profit | 10 | −11 | −50 | 6 | 75 | 226 | 401 | 48 | −241 | −341 | 129 | −233 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 1 324 | 1 111 | 1 060 | 1 096 | 1 282 | 2 451 | 1 757 | 1 501 | 1 220 | 1 465 | 678 | 440 |
| Equity | 111 | 100 | 50 | 55 | 131 | 356 | 757 | 806 | 565 | 224 | 353 | 120 | 141 |
| Long-term debt | 0 | 1 169 | 964 | 924 | 874 | 879 | 1 465 | 840 | 821 | 920 | 921 | 517 | 198 |
| Short-term debt | 12 | 55 | 98 | 81 | 92 | 47 | 228 | 111 | 115 | 76 | 190 | 40 | 100 |
| Total debt | 12 | 1 224 | 1 061 | 1 005 | 966 | 925 | 1 694 | 952 | 936 | 996 | 1 111 | 558 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mabel Johanne Sesseng | Deputy Member | 0 companies |
| Bjarne Ødegaard | Chairman | 0 companies |