| Revenue | NOK 33,8M | -13% |
| EBITDA | NOK 987K | +244% |
| Net profit | NOK 660K | +220% |
| Total assets | NOK 6,8M | +12% |
| Equity | NOK 447K | +4570% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 583 | 33 342 | 37 429 | 38 584 | 33 755 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 368 | 225 | 383 | −686 | 987 |
| Depreciation & amort. | −356 | −215 | −208 | −156 | −140 |
| EBIT | 12 | 10 | 175 | −842 | 847 |
| Net financials | −542 | −497 | −1 189 | 146 | 0 |
| Profit before tax | −530 | −487 | −1 014 | −696 | 847 |
| Tax | −92 | −0 | −0 | −0 | −0 |
| Net profit | −438 | −397 | −795 | −550 | 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 957 | 4 400 | 5 408 | 6 119 | 6 824 |
| Equity | 63 | 13 | 47 | −10 | 447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 895 | 4 386 | 5 360 | 6 128 | 6 377 |
| Total debt | 3 895 | 4 386 | 5 360 | 6 128 | 6 377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Edvin Egeland | Chief Executive Officer | 0 companies |
| Jens Michael Mellbye | Chief Executive Officer | 0 companies |
| Stephen William Buckley | Chairman | 0 companies |
| Jens Børge Franc Iversen | Board of Directors | 0 companies |