| Revenue | NOK 47,6M | +5% |
| EBITDA | NOK 7,5M | +21% |
| Net profit | NOK 6,2M | +34% |
| Total assets | NOK 19,2M | -1% |
| Equity | NOK 893K | -59% |
| Employees | 35 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 388 | 23 151 | 29 170 | 32 593 | 33 200 | 30 851 | 31 189 | 31 873 | 34 857 | 41 662 | 45 479 | 47 583 |
| Staff expenses | −0 | −0 | −2 565 | −7 187 | −8 929 | −10 268 | −10 386 | −9 798 | −9 791 | −10 050 | −11 068 | −13 266 | −14 792 | −14 962 |
| EBITDA | −0 | −3 | −561 | 3 725 | 4 741 | 4 827 | 5 011 | 4 597 | 4 985 | 5 836 | 6 431 | 6 604 | 6 201 | 7 515 |
| Depreciation & amort. | −0 | −0 | −266 | −1 717 | −1 725 | −1 728 | −1 713 | −1 512 | −886 | −938 | −988 | −1 040 | −946 | −234 |
| EBIT | −0 | −3 | −828 | 2 008 | 3 016 | 3 099 | 3 298 | 3 085 | 4 099 | 4 898 | 5 443 | 5 564 | 5 255 | 7 280 |
| Net financials | 1 | 0 | −164 | −473 | −260 | −98 | −34 | 1 | 30 | 18 | 63 | 441 | 710 | 693 |
| Profit before tax | 1 | −3 | −992 | 1 535 | 2 756 | 3 001 | 3 264 | 3 086 | 4 129 | 4 916 | 5 506 | 6 004 | 5 965 | 7 974 |
| Tax | −1 | −1 | −263 | 419 | 708 | 751 | 785 | 708 | 910 | 1 085 | 1 216 | 1 327 | 1 318 | 1 759 |
| Net profit | 3 | −2 | −728 | 1 116 | 2 049 | 2 250 | 2 478 | 2 378 | 3 218 | 3 831 | 4 290 | 4 678 | 4 647 | 6 215 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 489 | 15 169 | 16 150 | 17 241 | 18 543 | 17 903 | 15 759 | 15 837 | 18 537 | 21 600 | 27 200 | 19 448 | 19 197 |
| Equity | 103 | 100 | −628 | 488 | 886 | 937 | 937 | 815 | 3 433 | 7 264 | 10 954 | 2 731 | 2 179 | 893 |
| Long-term debt | 0 | 200 | 10 697 | 11 124 | 9 131 | 8 027 | 6 874 | 5 733 | 4 718 | 3 943 | 3 131 | 2 151 | 1 171 | 192 |
| Short-term debt | 0 | 189 | 5 100 | 4 539 | 7 224 | 9 579 | 10 091 | 9 211 | 7 686 | 7 329 | 7 516 | 22 317 | 16 098 | 18 112 |
| Total debt | 0 | 389 | 15 797 | 15 662 | 16 355 | 17 606 | 16 965 | 14 944 | 12 404 | 11 273 | 10 647 | 24 468 | 17 269 | 18 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JØ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norrein Holding As | Company | 35.0% | 35.0% | 2023 |
Know How Holding As | Company | 35.0% | 35.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
Helmaks As | Company | 2.5% | 2.5% | 2023 |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 | |
| Individual | 2.5% | 2.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jane Østvold | Chief Executive Officer | 0 companies |
| Roger Halshamn | Chairman | 0 companies |
| Eivind Fallan | Board of Directors | 0 companies |
| Thomas Nordberg | Board of Directors | 0 companies |