| Revenue | NOK 13,9M | +14% |
| EBITDA | NOK 3,6M | +15% |
| Net profit | NOK 2,2M | +25% |
| Total assets | NOK 6,3M | -23% |
| Equity | NOK 882K | -28% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11 736 | 10 954 | 10 785 | 12 258 | 13 946 |
| Staff expenses | −5 340 | −4 971 | −5 478 | −6 208 | −7 053 |
| EBITDA | 2 309 | 3 614 | 2 883 | 3 085 | 3 562 |
| Depreciation & amort. | −845 | −905 | −964 | −917 | −841 |
| EBIT | 1 464 | 2 709 | 1 919 | 2 168 | 2 720 |
| Net financials | −9 | −14 | 28 | 46 | 45 |
| Profit before tax | 1 455 | 2 696 | 1 948 | 2 214 | 2 765 |
| Tax | 909 | 595 | 429 | 487 | 610 |
| Net profit | 546 | 2 101 | 1 518 | 1 727 | 2 156 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 237 | 6 925 | 8 133 | 8 214 | 6 336 |
| Equity | 1 830 | 3 481 | 2 999 | 1 226 | 882 |
| Long-term debt | 527 | 436 | 260 | 69 | 0 |
| Short-term debt | 4 880 | 3 009 | 4 874 | 6 919 | 5 454 |
| Total debt | 5 407 | 3 444 | 5 134 | 6 988 | 5 454 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35% | 35% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Appelgren | Board of Directors | 0 companies |
| Marius Eliassen | Board of Directors | 0 companies |
| Bjørn Holger Gustavsen | Board of Directors | 0 companies |
| Aleksander Eliassen | Chairman | 0 companies |