| Revenue | NOK 24,1M | -9% |
| EBITDA | NOK 944K | -22% |
| Net profit | NOK 707K | -28% |
| Total assets | NOK 7,1M | -9% |
| Equity | NOK 3,8M | +23% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 14 855 | 24 039 | 28 230 | 27 136 | 32 492 | 34 224 | 53 608 | 46 800 | 34 684 | 26 459 | 24 117 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 1 076 | 1 510 | 1 568 | 1 187 | 2 189 | 1 877 | 3 317 | 4 254 | 1 792 | 1 210 | 944 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −8 | −4 | −0 | −0 | −0 |
| EBIT | −25 | 1 076 | 1 510 | 1 568 | 1 187 | 2 184 | 1 871 | 3 309 | 4 249 | 1 792 | 1 210 | 944 |
| Net financials | −2 | −26 | 18 | 31 | 7 | 8 | 54 | −1 | 2 | −4 | 64 | −34 |
| Profit before tax | −27 | 1 050 | 1 528 | 1 600 | 1 194 | 2 192 | 1 925 | 3 308 | 4 251 | 1 788 | 1 274 | 910 |
| Tax | −0 | 296 | 435 | 408 | 300 | 523 | 436 | 767 | 904 | 406 | 292 | 204 |
| Net profit | −27 | 754 | 1 093 | 1 192 | 893 | 1 669 | 1 489 | 2 541 | 3 347 | 1 382 | 982 | 707 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 552 | 2 783 | 5 813 | 6 092 | 6 285 | 7 088 | 7 652 | 12 720 | 10 840 | 8 249 | 7 750 | 7 052 |
| Equity | 73 | 527 | 892 | 1 184 | 1 277 | 1 446 | 1 636 | 1 677 | 1 783 | 2 065 | 3 046 | 3 753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 479 | 2 256 | 4 921 | 4 908 | 5 008 | 5 642 | 6 017 | 11 044 | 9 057 | 6 184 | 4 703 | 3 298 |
| Total debt | 479 | 2 256 | 4 921 | 4 908 | 5 008 | 5 642 | 6 017 | 11 044 | 9 057 | 6 184 | 4 703 | 3 298 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pax Holding Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Juul | Chairman | 0 companies |