| Revenue | NOK 57,1M | -14% |
| EBITDA | NOK 9,2M | +10% |
| Net profit | NOK 5,5M | +12% |
| Total assets | NOK 21,9M | +0% |
| Equity | NOK 4,1M | -14% |
| Employees | 40 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 886 | 37 206 | 44 293 | 66 328 | 57 144 |
| Staff expenses | −9 446 | −13 267 | −18 318 | −28 160 | −26 527 |
| EBITDA | 1 873 | 6 169 | 5 110 | 8 336 | 9 183 |
| Depreciation & amort. | −242 | −386 | −984 | −1 966 | −2 078 |
| EBIT | 1 631 | 5 783 | 4 126 | 6 369 | 7 105 |
| Net financials | 584 | −9 | −0 | −20 | −0 |
| Profit before tax | 2 215 | 5 775 | 4 126 | 6 349 | 7 105 |
| Tax | 732 | 1 129 | 909 | 1 408 | 1 564 |
| Net profit | 1 484 | 4 646 | 3 217 | 4 941 | 5 542 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 973 | 18 241 | 17 201 | 21 877 | 21 928 |
| Equity | 2 701 | 2 735 | 2 715 | 4 785 | 4 116 |
| Long-term debt | 498 | 6 | 0 | 0 | 0 |
| Short-term debt | 3 774 | 15 500 | 14 486 | 17 091 | 17 812 |
| Total debt | 4 272 | 15 506 | 14 486 | 17 091 | 17 812 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
DW Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wærholm | Chief Executive Officer | 0 companies |
| Evaldas Laurinavicius | Chief Executive Officer | 0 companies |
| Jon Eldon | Board of Directors | 0 companies |
| Ståle Kolbjørn Angel | Board of Directors | 0 companies |
| Kenneth Tjessem | Chairman | 0 companies |
| Per Rune Reime | Board of Directors | 0 companies |
| Endre Schanche Rettedal | Board of Directors | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Petri Pellonmaa | Board of Directors | 0 companies |