| Revenue | NOK 310K | +6% |
| EBITDA | NOK 213K | -5% |
| Net profit | NOK 36K | +1% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK 971K | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 144 | 144 | 140 | 140 | 140 | 140 | 116 | 172 | 159 | 215 | 312 | 292 | 310 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 22 | 84 | 99 | 89 | 87 | 87 | 87 | 67 | 115 | 100 | 151 | 228 | 223 | 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 22 | 84 | 99 | 89 | 87 | 87 | 87 | 67 | 115 | 100 | 151 | 228 | 223 | 213 |
| Net financials | −31 | −69 | −65 | −53 | −46 | −46 | −49 | −41 | −38 | −33 | −71 | −155 | −177 | −167 |
| Profit before tax | −8 | 15 | 34 | 36 | 41 | 40 | 38 | 26 | 77 | 67 | 80 | 73 | 46 | 46 |
| Tax | −0 | 1 | 9 | 10 | 10 | 10 | 9 | 6 | 17 | 15 | 18 | 16 | 10 | 10 |
| Net profit | −8 | 14 | 24 | 27 | 31 | 31 | 29 | 20 | 60 | 52 | 62 | 57 | 36 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 926 | 3 785 | 3 766 | 3 747 | 3 753 | 3 718 | 3 767 | 3 713 | 3 703 | 3 722 | 3 744 | 3 776 | 3 740 | 3 742 |
| Equity | 492 | 506 | 530 | 557 | 588 | 618 | 648 | 668 | 728 | 780 | 842 | 899 | 935 | 971 |
| Long-term debt | 3 356 | 3 278 | 3 227 | 3 176 | 3 081 | 3 086 | 3 070 | 3 039 | 2 958 | 2 877 | 2 834 | 2 736 | 2 794 | 0 |
| Short-term debt | 78 | 1 | 9 | 14 | 85 | 14 | 49 | 6 | 17 | 66 | 68 | 141 | 11 | 91 |
| Total debt | 3 434 | 3 279 | 3 236 | 3 191 | 3 166 | 3 100 | 3 119 | 3 045 | 2 975 | 2 943 | 2 902 | 2 877 | 2 805 | 2 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW | Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Wang Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Heine Wang | Deputy Member | 0 companies |
| Pål Wang | Chairman | 0 companies |