| Revenue | NOK 0 | — |
| EBITDA | NOK -114K | -2% |
| Net profit | NOK -522K | -66% |
| Total assets | NOK 100K | +0% |
| Equity | NOK -29,5M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −405 | −114 | −93 | −112 | −114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −405 | −114 | −93 | −112 | −114 |
| Net financials | −23 661 | −137 | −493 | −203 | −407 |
| Profit before tax | −24 066 | −251 | −586 | −315 | −522 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 066 | −251 | −586 | −315 | −522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 301 | 523 | 101 | 100 | 100 |
| Equity | −27 857 | −28 108 | −28 694 | −29 009 | −29 530 |
| Long-term debt | 4 000 | 3 250 | 2 500 | 1 500 | 500 |
| Short-term debt | 24 158 | 25 381 | 26 295 | 27 609 | 29 130 |
| Total debt | 28 158 | 28 631 | 28 795 | 29 109 | 29 630 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75.63% | 75.63% | 2024 | |
| Company | 19.37% | 19.37% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Alvær | Chief Executive Officer | 0 companies |
| Tom Helgesen | Chairman | 0 companies |