| Revenue | NOK 1,2M | +3% |
| EBITDA | NOK 959K | +7% |
| Net profit | NOK 371K | +5% |
| Total assets | NOK 8,9M | +0% |
| Equity | NOK 2,3M | +19% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 450 | 445 | 440 | 446 | 348 | 670 | 914 | 930 | 951 | 990 | 1 082 | 1 111 | 1 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 342 | 394 | 416 | 390 | 366 | 232 | 417 | 784 | 790 | 812 | 835 | 734 | 895 | 959 |
| Depreciation & amort. | −143 | −143 | −143 | −143 | −143 | −143 | −199 | −255 | −255 | −255 | −193 | 307 | 29 | −82 |
| EBIT | 198 | 251 | 272 | 246 | 222 | 88 | 218 | 530 | 535 | 558 | 641 | 1 041 | 924 | 877 |
| Net financials | −222 | −209 | −188 | −153 | −151 | −154 | −158 | −323 | −270 | −237 | −302 | −491 | −470 | −401 |
| Profit before tax | −23 | 42 | 85 | 94 | 71 | −66 | 60 | 207 | 265 | 321 | 340 | 550 | 454 | 476 |
| Tax | −0 | 5 | 27 | 31 | 7 | −14 | −4 | 46 | 58 | 71 | 75 | 121 | 100 | 105 |
| Net profit | −23 | 37 | 58 | 63 | 64 | −51 | 64 | 161 | 206 | 250 | 265 | 429 | 354 | 371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 856 | 4 776 | 4 816 | 4 777 | 4 717 | 4 063 | 9 526 | 9 361 | 9 159 | 8 973 | 8 814 | 8 902 | 8 890 | 8 868 |
| Equity | 77 | 114 | 172 | 234 | 298 | 247 | 311 | 473 | 679 | 929 | 1 194 | 1 623 | 1 977 | 2 349 |
| Long-term debt | 3 923 | 3 842 | 3 753 | 3 650 | 3 543 | 3 431 | 8 775 | 8 325 | 7 875 | 7 725 | 7 275 | 6 968 | 6 540 | 6 312 |
| Short-term debt | 856 | 819 | 891 | 892 | 876 | 385 | 440 | 563 | 606 | 319 | 344 | 312 | 373 | 207 |
| Total debt | 4 779 | 4 661 | 4 644 | 4 542 | 4 419 | 3 816 | 9 215 | 8 888 | 8 481 | 8 044 | 7 619 | 7 279 | 6 913 | 6 519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2011 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jory As | Company | 50.0% | 50.0% | 2022 |
Avant Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Harald Rygg | Deputy Member | 0 companies |
| Petter Rygg | Chief Executive Officer | 0 companies |
| Jon Terje Johnsen | Chairman | 0 companies |