| Revenue | NOK 223,9M | +33% |
| EBITDA | NOK 32,5M | +16% |
| Net profit | NOK 25,8M | +21% |
| Total assets | NOK 159M | +21% |
| Equity | NOK 72,8M | +1% |
| Employees | 17 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 391 | 82 864 | 56 848 | 71 167 | 70 818 | 91 766 | 110 771 | 89 010 | 119 328 | 143 773 | 161 359 | 134 167 | 167 973 | 223 947 |
| Staff expenses | −4 148 | −5 387 | −5 962 | −6 960 | −7 545 | −8 988 | −9 297 | −9 850 | −9 977 | −11 355 | −16 073 | −18 086 | −19 445 | −23 650 |
| EBITDA | 6 443 | 9 178 | 7 808 | 10 171 | 14 881 | 14 191 | 13 541 | 14 556 | 14 035 | 18 973 | 32 818 | 29 111 | 27 939 | 32 527 |
| Depreciation & amort. | −459 | −544 | −416 | −647 | −786 | −1 299 | −1 200 | −1 329 | −1 484 | −1 577 | −1 475 | −1 889 | −2 396 | −2 469 |
| EBIT | 5 984 | 8 634 | 7 392 | 9 524 | 14 095 | 12 893 | 12 341 | 13 227 | 12 551 | 17 396 | 31 343 | 27 223 | 25 543 | 30 058 |
| Net financials | 421 | −805 | 3 | −330 | 292 | 701 | 944 | 292 | 290 | 261 | 858 | −1 324 | 1 441 | 2 430 |
| Profit before tax | 6 405 | 7 829 | 7 395 | 9 194 | 14 387 | 13 594 | 13 285 | 13 519 | 12 841 | 17 657 | 32 201 | 25 899 | 26 984 | 32 488 |
| Tax | 1 802 | 2 202 | 2 118 | 2 501 | 3 917 | 3 418 | 3 037 | 2 951 | 2 502 | 3 577 | 6 922 | 5 748 | 5 552 | 6 657 |
| Net profit | 4 603 | 5 627 | 5 277 | 6 692 | 10 471 | 10 176 | 10 248 | 10 569 | 10 339 | 14 080 | 25 279 | 20 151 | 21 432 | 25 831 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 345 | 32 594 | 58 694 | 38 112 | 42 855 | 75 888 | 69 486 | 72 223 | 85 602 | 114 688 | 132 156 | 134 382 | 131 802 | 159 028 |
| Equity | 4 747 | 10 474 | 15 751 | 16 444 | 24 914 | 35 091 | 41 339 | 47 907 | 53 246 | 67 326 | 76 226 | 69 020 | 71 888 | 72 759 |
| Long-term debt | −1 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 485 | 559 | 798 | 617 |
| Short-term debt | 30 348 | 20 119 | 39 942 | 17 669 | 15 940 | 37 798 | 25 147 | 21 315 | 29 355 | 41 362 | 48 946 | 59 404 | 52 417 | 78 952 |
| Total debt | 30 348 | 20 119 | 39 942 | 17 669 | 15 940 | 37 798 | 25 147 | 21 315 | 29 355 | 41 362 | 49 431 | 59 963 | 53 215 | 79 569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sæming Myhre Trading As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Olsen | Deputy Member | 0 companies |
| Sæming Myhre | Chairman | 0 companies |