| Revenue | NOK 0 | — |
| EBITDA | NOK -1,6M | -174% |
| Net profit | NOK 6,7M | -47% |
| Total assets | NOK 59,7M | +41% |
| Equity | NOK 59,4M | +48% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 3 691 | 15 787 | 482 | 899 | 9 700 | 1 151 | 0 | 0 | 0 | 0 |
| Staff expenses | −86 | −86 | −86 | −86 | −86 | −86 | −83 | −43 | −0 | −0 | −0 |
| EBITDA | −3 099 | 2 119 | 14 554 | −3 206 | −5 377 | 3 303 | −1 172 | −889 | −4 | −580 | −1 586 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 099 | 2 119 | 14 554 | −3 206 | −5 377 | 3 303 | −1 172 | −889 | −4 | −580 | −1 586 |
| Net financials | 32 | 40 | 46 | 10 | 6 | 24 | 11 | 288 | 194 | 12 867 | 7 246 |
| Profit before tax | −3 067 | 2 158 | 14 600 | −3 196 | −5 371 | 3 327 | −1 161 | −601 | 190 | 12 288 | 5 660 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −379 | −1 060 |
| Net profit | −3 067 | 2 158 | 14 600 | −3 196 | −5 371 | 3 327 | −1 161 | −601 | 190 | 12 667 | 6 721 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 996 | 25 157 | 22 466 | 17 829 | 11 016 | 14 343 | 2 485 | 2 198 | 2 138 | 42 333 | 59 689 |
| Equity | 22 911 | 23 053 | 20 939 | 17 743 | 10 931 | 14 258 | 2 399 | 1 798 | 1 988 | 40 149 | 59 400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 150 | 0 | 0 |
| Short-term debt | 86 | 2 104 | 1 526 | 86 | 86 | 86 | 86 | 0 | 0 | 2 184 | 289 |
| Total debt | 86 | 2 104 | 1 526 | 86 | 86 | 86 | 86 | 400 | 150 | 2 184 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egats As | Company | 25.2% | 25.2% | 2024 |
Magnuschess As | Company | 24.0% | 24.0% | 2024 |
Cheval Invest As | Company | 7.9% | 7.9% | 2024 |
Avanto Right Tail As | Company | 6.8% | 6.8% | 2024 |
Impunitas As | Company | 6.6% | 6.6% | 2024 |
Fat Tail Holding As | Company | 5.3% | 5.3% | 2024 |
Piiotarho As | Company | 4.1% | 4.1% | 2024 |
Ncs Gruppen As | Company | 3.6% | 3.6% | 2024 |
Sobra As | Company | 3.5% | 3.5% | 2024 |
Bonsol As | Company | 2.6% | 2.6% | 2024 |
Remøy Invest As | Company | 2.3% | 2.3% | 2024 |
Gtba Forvaltning As | Company | 1.7% | 1.7% | 2024 |
Maviloga As | Company | 1.1% | 1.1% | 2024 |
Hema Finans As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
L46 Carbon Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dylan Andrew Wolff | Chief Executive Officer | 0 companies |
| Inger-Lise Larsen | Board of Directors | 0 companies |
| Stein Andreas Hannevik | Board of Directors | 0 companies |
| Rune Mæle | Chairman | 0 companies |
| Hans Albert Iversen | Chairman | 0 companies |
| Lars Henrik Mikelsen | Board of Directors | 0 companies |