| Revenue | NOK 2,4M | +10% |
| EBITDA | NOK 329K | +134% |
| Net profit | NOK -143K | +50% |
| Total assets | NOK 2,7M | +13% |
| Equity | NOK 2,1M | +11% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | 254 | 317 | 332 | 366 | 584 | 836 | 1 011 | 1 287 | 1 436 | 1 704 | 1 869 | 2 197 | 2 422 |
| Staff expenses | −0 | −0 | −1 | −2 | −150 | −248 | −407 | −591 | −706 | −422 | −625 | −853 | −934 | −1 021 |
| EBITDA | 22 | −223 | 211 | −254 | −509 | −292 | −429 | −644 | −336 | 450 | 399 | 291 | 141 | 329 |
| Depreciation & amort. | −0 | −80 | −3 521 | −0 | −17 | −17 | −17 | −17 | −17 | −24 | −176 | −386 | −450 | −488 |
| EBIT | 22 | −303 | −3 311 | −254 | −526 | −309 | −446 | −661 | −353 | 426 | 224 | −95 | −309 | −159 |
| Net financials | 1 | 2 | 13 | 26 | 10 | 0 | −1 | −1 | −4 | −3 | −5 | −21 | 25 | 16 |
| Profit before tax | 23 | −301 | −3 298 | −227 | −516 | −308 | −447 | −661 | −357 | 422 | 219 | −115 | −284 | −143 |
| Tax | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 17 | −301 | −3 298 | −227 | −516 | −308 | −447 | −661 | −357 | 422 | 219 | −115 | −284 | −143 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 274 | 4 153 | 1 908 | 1 871 | 1 546 | 1 699 | 1 548 | 906 | 912 | 1 540 | 2 372 | 2 562 | 2 351 | 2 656 |
| Equity | 3 966 | 3 665 | 1 407 | 1 255 | 936 | 1 127 | 928 | 267 | 234 | 845 | 1 593 | 2 008 | 1 888 | 2 098 |
| Long-term debt | 0 | 390 | 479 | 479 | 479 | 479 | 479 | 479 | 479 | 479 | 479 | 180 | 120 | 45 |
| Short-term debt | 6 | 99 | 22 | 138 | 132 | 93 | 141 | 161 | 199 | 216 | 301 | 375 | 343 | 513 |
| Total debt | 308 | 488 | 501 | 616 | 610 | 571 | 620 | 639 | 678 | 695 | 779 | 555 | 463 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ebs Invest As | Company | 17.4% | 17.4% | 2022 |
| Individual | 12.2% | 12.2% | 2022 | |
| Individual | 11.1% | 11.1% | 2022 | |
| Individual | 8.6% | 8.6% | 2022 | |
Eidsaa Invest As | Company | 7.9% | 7.9% | 2022 |
Knowit Amende As | Company | 7.5% | 7.5% | 2022 |
| Individual | 6.7% | 6.7% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
Autopilotene As | Company | 5.5% | 5.5% | 2022 |
| Individual | 5.5% | 5.5% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 | |
Rees Invest As | Company | 2.4% | 2.4% | 2022 |
Halvor Juvet As | Company | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Birk Sande | Chief Executive Officer | 0 companies |
| Runar Eidsaa | Board of Directors | 0 companies |