| Revenue | NOK 17M | -20% |
| EBITDA | NOK -1,1M | -80% |
| Net profit | NOK -1,7M | -7% |
| Total assets | NOK 28,6M | +77% |
| Equity | NOK 11,3M | +1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 40 679 | 20 404 | 15 521 | 21 097 | 16 978 |
| Staff expenses | −7 816 | −4 585 | −4 324 | −5 697 | −5 899 |
| EBITDA | 1 269 | −1 751 | −1 310 | −599 | −1 080 |
| Depreciation & amort. | −628 | −514 | −398 | −954 | −964 |
| EBIT | 642 | −2 265 | −1 708 | −1 553 | −2 043 |
| Net financials | −53 | −71 | 3 089 | −71 | −188 |
| Profit before tax | 588 | −2 336 | 1 381 | −1 624 | −2 231 |
| Tax | 129 | −220 | 10 | −10 | −508 |
| Net profit | 459 | −2 116 | 1 371 | −1 614 | −1 723 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 611 | 14 995 | 17 427 | 16 205 | 28 615 |
| Equity | 13 573 | 11 457 | 12 828 | 11 214 | 11 290 |
| Long-term debt | 220 | 0 | 10 | 0 | 9 483 |
| Short-term debt | 4 818 | 3 538 | 4 589 | 4 991 | 7 841 |
| Total debt | 5 038 | 3 538 | 4 599 | 4 991 | 17 324 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HS Deputy Member | Deputy Member | 2021 |
AK Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
HS Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Sollie | Deputy Member | 0 companies |
| Ann Kristin Ulstad | Deputy Member | 0 companies |
| Håvard Stubsjøen | Deputy Member | 0 companies |
| Roger Grindflaten | Chairman | 0 companies |