| Revenue | NOK 54,1M | +32% |
| EBITDA | NOK 8,8M | +775% |
| Net profit | NOK 6,1M | +18370% |
| Total assets | NOK 16,9M | +17% |
| Equity | NOK 748K | +68% |
| Employees | 53 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 2 633 | 2 664 | 5 288 | 7 815 | 12 365 | 12 183 | 14 406 | 25 952 | 29 164 | 37 040 | 36 545 | 40 896 | 54 116 |
| Staff expenses | −0 | −730 | −1 454 | −1 680 | −2 787 | −5 046 | −4 839 | −4 569 | −8 719 | −11 713 | −18 250 | −20 382 | −21 652 | −25 742 |
| EBITDA | 326 | 680 | −45 | 1 428 | 887 | 872 | −128 | 1 367 | 59 | 2 207 | 4 690 | 1 369 | 1 008 | 8 823 |
| Depreciation & amort. | −6 | −43 | −109 | −137 | −224 | −296 | −186 | −89 | −119 | −233 | −500 | −648 | −647 | −812 |
| EBIT | 319 | 637 | −153 | 1 291 | 663 | 577 | −314 | 1 278 | −60 | 1 973 | 4 190 | 721 | 361 | 8 011 |
| Net financials | 0 | −2 | −17 | −30 | −122 | −191 | −237 | −188 | −2 320 | −383 | −220 | −84 | −376 | −246 |
| Profit before tax | 319 | 635 | −170 | 1 261 | 541 | 385 | −551 | 1 090 | −2 380 | 1 590 | 3 970 | 637 | −15 | 7 765 |
| Tax | −0 | −0 | 98 | 268 | 176 | 113 | −120 | 419 | 61 | 569 | 1 010 | −85 | 18 | 1 714 |
| Net profit | 319 | 465 | −268 | 993 | 365 | 273 | −431 | 672 | −2 441 | 1 021 | 2 960 | 722 | −33 | 6 051 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 1 356 | 1 226 | 2 377 | 6 157 | 7 756 | 3 016 | 4 790 | 4 518 | 6 520 | 7 313 | 9 323 | 14 365 | 16 868 |
| Equity | 448 | 914 | 130 | 1 122 | −63 | 210 | −221 | 220 | −2 207 | −1 185 | 215 | 479 | 446 | 748 |
| Long-term debt | 0 | 0 | 251 | 181 | 4 590 | 4 213 | 0 | 333 | 0 | 0 | 0 | 272 | 220 | 0 |
| Short-term debt | 1 | 442 | 845 | 1 073 | 1 629 | 3 334 | 3 237 | 4 237 | 6 725 | 7 706 | 7 099 | 8 572 | 13 699 | 14 991 |
| Total debt | 1 | 442 | 1 096 | 1 255 | 6 219 | 7 546 | 3 237 | 4 570 | 6 725 | 7 706 | 7 099 | 8 844 | 13 919 | 16 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BB Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Børtind Invest As | Company | 100.0% | 100.0% | 2022 |
Edstep As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Ragnar Meløy | Chief Executive Officer | 0 companies |
| Svein Moen | Chief Executive Officer | 0 companies |
| Bjørn Behner | Deputy Member | 0 companies |
| Erik Trondsen | Board of Directors | 0 companies |
| Tommy André Værang | Board of Directors | 0 companies |
| Tor Filip Bjurström | Chairman | 0 companies |
| Terje Teigen | Board of Directors | 0 companies |
| Ivar Andre Simonsen | Chairman | 0 companies |
| Bengt Olof Johan Fransson | Chairman | 0 companies |
| Erik Gustav Paringer | Board of Directors | 0 companies |
| Kai Nystuen | Board of Directors | 0 companies |
| Line Stemsverk Gundersen | Board of Directors | 0 companies |