| Revenue | NOK 29M | +7% |
| EBITDA | NOK 3,4M | -15% |
| Net profit | NOK 3,2M | +70% |
| Total assets | NOK 20,7M | -7% |
| Equity | NOK 9,6M | -11% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 879 | 25 096 | 24 173 | 27 061 | 28 966 |
| Staff expenses | −8 282 | −8 823 | −9 561 | −10 683 | −12 014 |
| EBITDA | 2 483 | 5 417 | 1 791 | 4 034 | 3 422 |
| Depreciation & amort. | −1 194 | −1 206 | −1 164 | −1 080 | −1 253 |
| EBIT | 1 289 | 4 210 | 627 | 2 954 | 2 168 |
| Net financials | −233 | −199 | −230 | −103 | 1 672 |
| Profit before tax | 1 056 | 4 011 | 398 | 2 850 | 3 840 |
| Tax | 408 | 1 058 | 98 | 969 | 651 |
| Net profit | 648 | 2 953 | 300 | 1 881 | 3 190 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 221 | 20 937 | 22 480 | 22 273 | 20 657 |
| Equity | 9 053 | 10 006 | 10 306 | 10 777 | 9 567 |
| Long-term debt | 2 024 | 1 592 | 1 145 | 681 | 754 |
| Short-term debt | 8 144 | 9 339 | 11 028 | 10 815 | 10 336 |
| Total debt | 10 168 | 10 931 | 12 174 | 11 496 | 11 090 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34% | 34% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 32% | 32% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Bjarne Madsen | Chairman | 0 companies |
| Kjell Ystgård | Board of Directors | 0 companies |