| Revenue | NOK 470K | +25% |
| EBITDA | NOK 243K | +56% |
| Net profit | NOK -29K | -1517% |
| Total assets | NOK 5,2M | -4% |
| Equity | NOK 2,1M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 641 | 687 | 881 | 974 | 756 | 549 | 531 | 432 | 432 | 432 | 370 | 375 | 470 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | 361 | 407 | 478 | 715 | 428 | −174 | 238 | 257 | 229 | 169 | 128 | 156 | 243 |
| Depreciation & amort. | −29 | −136 | −136 | −142 | −274 | −357 | −111 | −112 | −108 | −104 | −99 | −87 | −87 | −82 |
| EBIT | 44 | 225 | 271 | 335 | 440 | 70 | −285 | 126 | 148 | 125 | 70 | 41 | 69 | 160 |
| Net financials | −75 | −352 | −486 | −507 | −463 | −298 | −250 | −145 | −166 | −156 | 431 | −489 | −96 | −200 |
| Profit before tax | −31 | −128 | −215 | −172 | −22 | −227 | −535 | −19 | −17 | −31 | 501 | −447 | −26 | −39 |
| Tax | −10 | −35 | −61 | −42 | 5 | −49 | −96 | 8 | −4 | −8 | −16 | −27 | −28 | −11 |
| Net profit | −21 | −93 | −154 | −130 | −28 | −178 | −439 | −27 | −13 | −23 | 516 | −420 | 2 | −29 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 063 | 8 933 | 13 172 | 13 245 | 12 944 | 8 824 | 6 099 | 6 054 | 5 888 | 5 667 | 5 972 | 5 426 | 5 444 | 5 249 |
| Equity | 1 389 | 1 296 | 2 852 | 2 723 | 2 695 | 2 517 | 2 078 | 2 051 | 2 037 | 2 015 | 2 531 | 2 111 | 2 113 | 2 084 |
| Long-term debt | 0 | 7 460 | 10 001 | 10 253 | 9 993 | 6 146 | 3 849 | 3 850 | 3 737 | 3 513 | 3 307 | 3 066 | 2 935 | 2 782 |
| Short-term debt | 8 | 178 | 318 | 269 | 256 | 161 | 172 | 153 | 114 | 139 | 134 | 249 | 396 | 382 |
| Total debt | 4 673 | 7 637 | 10 319 | 10 522 | 10 249 | 6 308 | 4 021 | 4 003 | 3 851 | 3 652 | 3 441 | 3 315 | 3 331 | 3 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapita As | Company | 50.0% | 50.0% | 2022 |
Gausdal Investering As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gaute Ottesen | Chief Executive Officer | 0 companies |
| Pål Gausdal | Chairman | 0 companies |