| Revenue | NOK 72,4M | +19% |
| EBITDA | NOK 4,5M | -54% |
| Net profit | NOK 2,2M | -66% |
| Total assets | NOK 31,9M | +64% |
| Equity | NOK 1 000K | -4% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 455 | 7 582 | 30 604 | 60 822 | 72 407 |
| Staff expenses | −1 285 | −1 422 | −6 529 | −12 047 | −14 096 |
| EBITDA | 3 458 | 4 209 | 5 883 | 9 916 | 4 548 |
| Depreciation & amort. | −94 | −78 | −689 | −1 670 | −1 573 |
| EBIT | 3 364 | 4 131 | 5 195 | 8 246 | 2 975 |
| Net financials | 27 | 7 | 177 | 20 | −118 |
| Profit before tax | 3 392 | 4 138 | 5 372 | 8 267 | 2 857 |
| Tax | 759 | 923 | 1 208 | 1 773 | 639 |
| Net profit | 2 633 | 3 216 | 4 165 | 6 494 | 2 218 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 808 | 4 536 | 11 681 | 19 404 | 31 888 |
| Equity | 107 | 113 | 830 | 1 044 | 1 000 |
| Long-term debt | 0 | 0 | 127 | 109 | 10 106 |
| Short-term debt | 3 700 | 4 423 | 10 724 | 18 251 | 20 783 |
| Total debt | 3 700 | 4 423 | 10 851 | 18 360 | 30 888 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CT Chief Executive Officer | Chief Executive Officer | 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JH Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Thorvaldsen | Chief Executive Officer | 0 companies |
| Arnt Einar Andersen | Chief Executive Officer | 0 companies |
| June Håvardstun | Deputy Member | 0 companies |
| Leif Henrik Borge Olsen | Board of Directors | 0 companies |
| Odd Bjørn Jøstensen Lutnæs | Board of Directors | 0 companies |
| Bjørn Einar Eliassen | Chairman | 0 companies |