Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Ægir Bryggeri AS
AS
Active
Org 997391772
Flåmsdalsvegen 7, 5743
Flåm
Manufacture of beer
·
NACE 1105
Est. 2011 · 14 years old
5 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of beer
/
Ægir Bryggeri AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
21M
16M
11M
5M
0M
2021: 16M
16M
2021
2022: 16M (0% vs 2021)
16M
0%
2022
2023: 17M (+6% vs 2022)
17M
+6%
2023
2024: 15M (-12% vs 2023)
15M
-12%
2024
2025: 15M (0% vs 2024)
15M
0%
2025
EBITDA
NOK millions
2M
1M
0M
-1M
-2M
2021: 0M
0M
2021
2022: -1M
-1M
2022
2023: 1M (+200% vs 2022)
1M
+200%
2023
2024: -1M (-200% vs 2023)
-1M
-200%
2024
2025: 1M (+200% vs 2024)
1M
+200%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
15 226
15 203
16 974
15 696
15 501
Staff expenses
−1 605
−3 793
−5 568
−5 066
−5 058
EBITDA
922
−904
649
−1 196
435
Depreciation & amort.
−702
−1 524
−1 576
−1 622
−1 637
EBIT
219
−2 428
−927
−2 819
−1 202
Net financials
−384
−650
−750
−493
−304
Profit before tax
−165
−3 078
−1 677
−3 311
−1 506
Tax
−28
−677
−369
−728
−331
Net profit
−137
−2 401
−1 308
−2 583
−1 175
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
9 871
13 445
14 952
17 408
17 145
Equity
3 310
2 554
2 659
3 900
4 601
Long-term debt
5 589
5 978
6 829
7 958
9 246
Short-term debt
972
4 912
5 465
5 550
3 298
Total debt
6 562
10 890
12 294
13 508
12 544
Financial ratios
5-year trend
EBITDA margin
6,1 %
This company
15,8 %
Market median
This company
Market median
61% below market
2021
2025
Equity ratio
33,5 %
This company
38,2 %
Market median
This company
Market median
12% below market
2021
2025
Return on equity
−4,1 %
This company
18,4 %
Market median
This company
Market median
122% below market
2021
2025
Net profit margin
−0,9 %
This company
8,1 %
Market median
This company
Market median
111% below market
2021
2025
Asset turnover
1,54×
This company
1,12×
Market median
This company
Market median
37% above market
2021
2025
Debt / equity
1,98×
This company
0,62×
Market median
This company
Market median
219% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Ægir Bryggeri AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
