| Revenue | NOK 4,9M | +14% |
| EBITDA | NOK 1,9M | +11% |
| Net profit | NOK 4,5M | -63% |
| Total assets | NOK 21,1M | +12% |
| Equity | NOK 18,1M | +2% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 480 | 715 | 668 | 603 | 1 070 | 1 209 | 1 116 | 1 670 | 2 299 | 2 805 | 4 105 | 3 819 | 4 350 | 4 943 |
| Staff expenses | −112 | −395 | −639 | −594 | −431 | −661 | −673 | −720 | −758 | −755 | −801 | −828 | −693 | −1 434 | −2 345 |
| EBITDA | 9 | 1 | 10 | 12 | 80 | 309 | 461 | 321 | 820 | 1 308 | 1 364 | 2 370 | 2 021 | 1 707 | 1 890 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 | −13 |
| EBIT | 9 | 1 | 10 | 12 | 80 | 309 | 461 | 321 | 820 | 1 308 | 1 364 | 2 370 | 2 019 | 1 699 | 1 876 |
| Net financials | 0 | 1 | 3 | 7 | 2 | 24 | 33 | −82 | 408 | 845 | 776 | −909 | 947 | 10 998 | 3 140 |
| Profit before tax | 9 | 1 | 13 | 20 | 82 | 333 | 494 | 238 | 1 228 | 2 153 | 2 140 | 1 462 | 2 966 | 12 697 | 5 016 |
| Tax | −0 | 0 | 4 | 5 | 22 | 77 | 110 | 74 | 181 | 288 | 301 | 523 | 450 | 407 | 490 |
| Net profit | 9 | 1 | 9 | 14 | 60 | 256 | 384 | 164 | 1 047 | 1 865 | 1 839 | 939 | 2 517 | 12 290 | 4 527 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 162 | 193 | 330 | 451 | 642 | 1 070 | 1 091 | 1 190 | 2 061 | 4 108 | 5 241 | 3 872 | 6 287 | 18 857 | 21 082 |
| Equity | 109 | 110 | 120 | 134 | 194 | 450 | 764 | 928 | 1 674 | 3 539 | 2 379 | 3 018 | 5 534 | 17 674 | 18 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 900 |
| Short-term debt | 53 | 82 | 210 | 317 | 448 | 620 | 327 | 262 | 387 | 569 | 2 862 | 854 | 752 | 1 180 | 1 082 |
| Total debt | 53 | 82 | 210 | 317 | 448 | 620 | 327 | 262 | 387 | 569 | 2 862 | 854 | 753 | 1 183 | 2 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gunnar Trondsen | Deputy Member | 0 companies |
| Bjørn Trondsen | Chairman | 0 companies |