| Revenue | NOK 2,5M | +9% |
| EBITDA | NOK 1,7M | +6% |
| Net profit | NOK 842K | +10% |
| Total assets | NOK 13,2M | -3% |
| Equity | NOK 7,8M | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 446 | 1 489 | 1 534 | 1 686 | 1 770 | 2 015 | 1 983 | 2 011 | 2 107 | 2 287 | 2 492 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 944 | 1 030 | 1 002 | 1 368 | 1 368 | 1 553 | 1 307 | 1 585 | 961 | 1 588 | 1 682 |
| Depreciation & amort. | −242 | −242 | −242 | −242 | −242 | −242 | −242 | −242 | −252 | −252 | −258 |
| EBIT | 701 | 788 | 760 | 1 125 | 1 126 | 1 311 | 1 064 | 1 342 | 709 | 1 336 | 1 424 |
| Net financials | −235 | −205 | −206 | −198 | −175 | −239 | −208 | −161 | −376 | −358 | −344 |
| Profit before tax | 466 | 583 | 554 | 927 | 951 | 1 072 | 856 | 1 181 | 333 | 979 | 1 080 |
| Tax | 126 | 144 | 132 | 216 | 212 | 236 | 188 | 260 | 73 | 215 | 238 |
| Net profit | 340 | 439 | 422 | 711 | 739 | 837 | 668 | 921 | 260 | 763 | 842 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 279 | 10 638 | 10 174 | 11 132 | 11 130 | 14 122 | 13 788 | 14 003 | 13 549 | 13 634 | 13 219 |
| Equity | 3 181 | 3 620 | 4 042 | 4 754 | 5 492 | 6 329 | 6 997 | 5 918 | 6 178 | 6 941 | 7 783 |
| Long-term debt | 5 595 | 6 543 | 5 876 | 5 869 | 5 231 | 6 790 | 5 871 | 7 112 | 6 398 | 5 681 | 4 962 |
| Short-term debt | 503 | 474 | 255 | 509 | 407 | 1 002 | 920 | 973 | 972 | 1 011 | 474 |
| Total debt | 6 098 | 7 018 | 6 131 | 6 378 | 5 638 | 7 793 | 6 792 | 8 085 | 7 371 | 6 692 | 5 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Irwin Abrahamsen | Deputy Member | 0 companies |
| Christer Irwin Abrahamsen | Chairman | 0 companies |
| Jan Kåre Abrahamsen | Board of Directors | 0 companies |