| Revenue | NOK 271K | -12% |
| EBITDA | NOK 172K | -35% |
| Net profit | NOK 175K | -19% |
| Total assets | NOK 1M | -26% |
| Equity | NOK 824K | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 236 | 304 | 497 | 280 | 164 | 110 | 67 | 337 | 300 | 307 | 323 | 308 | 271 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 93 | 113 | 436 | 155 | 43 | 59 | −8 | 272 | 219 | 205 | 312 | 264 | 172 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 | 93 | 113 | 436 | 155 | 43 | 59 | −8 | 272 | 219 | 205 | 312 | 264 | 172 |
| Net financials | 0 | 0 | 0 | 0 | −129 | 154 | 108 | 0 | 0 | 0 | 0 | 0 | 12 | 52 |
| Profit before tax | 17 | 93 | 113 | 436 | 26 | 198 | 167 | −8 | 272 | 219 | 205 | 312 | 276 | 224 |
| Tax | 3 | 26 | 32 | 118 | 43 | 11 | 14 | −2 | 60 | 49 | 48 | 69 | 61 | 49 |
| Net profit | 14 | 67 | 82 | 319 | −17 | 187 | 153 | −6 | 212 | 171 | 157 | 243 | 215 | 175 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 291 | 315 | 720 | 647 | 936 | 1 018 | 943 | 1 220 | 1 074 | 1 262 | 1 136 | 1 412 | 1 048 |
| Equity | 128 | 195 | 277 | 595 | 579 | 732 | 839 | 833 | 837 | 836 | 824 | 824 | 824 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 96 | 39 | 125 | 68 | 203 | 179 | 110 | 382 | 239 | 438 | 312 | 587 | 224 |
| Total debt | 24 | 96 | 39 | 125 | 68 | 203 | 179 | 110 | 382 | 239 | 438 | 312 | 587 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Miraa Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Stokke | Deputy Member | 0 companies |
| Maria Loen | Chairman | 0 companies |