| Revenue | NOK 7,3M | +19% |
| EBITDA | NOK 3M | -13% |
| Net profit | NOK 1,2M | -34% |
| Total assets | NOK 28,1M | +3% |
| Equity | NOK 11,1M | +10% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 618 | 2 528 | 2 923 | 2 911 | 2 900 | 2 936 | 3 186 | 4 066 | 3 809 | 2 698 | 5 179 | 5 994 | 6 109 | 7 258 |
| Staff expenses | −0 | −253 | −1 139 | −1 383 | −950 | −1 543 | −2 118 | −2 335 | −756 | −259 | −1 125 | −2 636 | −1 655 | −2 079 |
| EBITDA | 617 | 2 014 | 1 628 | 837 | 1 595 | 999 | 277 | 586 | 1 960 | 1 772 | 2 851 | 2 440 | 3 411 | 2 952 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −53 | −71 | −71 | −53 | −30 | −17 | −11 | −7 |
| EBIT | 617 | 2 014 | 1 628 | 837 | 1 595 | 999 | 224 | 515 | 1 889 | 1 719 | 2 821 | 2 423 | 3 400 | 2 945 |
| Net financials | 0 | 103 | −27 | −84 | 2 740 | 1 945 | 1 944 | −283 | −588 | −599 | −330 | −456 | −1 034 | −1 264 |
| Profit before tax | 617 | 2 117 | 1 602 | 753 | 4 335 | 2 944 | 2 168 | 232 | 1 302 | 1 120 | 2 492 | 1 967 | 2 367 | 1 681 |
| Tax | 169 | 565 | 425 | 158 | 372 | 220 | 21 | 48 | 302 | 236 | 588 | 411 | 541 | 483 |
| Net profit | 448 | 1 553 | 1 176 | 595 | 3 963 | 2 724 | 2 147 | 184 | 1 000 | 884 | 1 904 | 1 556 | 1 825 | 1 198 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 183 | 4 943 | 5 885 | 10 003 | 13 536 | 14 643 | 16 196 | 22 226 | 23 060 | 22 845 | 21 263 | 27 221 | 27 249 | 28 127 |
| Equity | 548 | 2 100 | 2 777 | 3 072 | 7 035 | 8 259 | 9 907 | 7 791 | 8 101 | 8 034 | 8 238 | 8 794 | 10 119 | 11 117 |
| Long-term debt | 0 | 2 100 | 1 995 | 6 207 | 5 880 | 5 552 | 5 229 | 11 905 | 13 597 | 14 343 | 12 264 | 17 812 | 16 179 | 15 517 |
| Short-term debt | 635 | 743 | 1 113 | 724 | 622 | 831 | 1 060 | 2 530 | 1 363 | 468 | 760 | 615 | 951 | 1 286 |
| Total debt | 635 | 2 843 | 3 108 | 6 931 | 6 501 | 6 383 | 6 289 | 14 435 | 14 959 | 14 811 | 13 024 | 18 427 | 17 130 | 16 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Skarpaas Ramm | Deputy Member | 0 companies |
| Morten Ramm | Chairman | 0 companies |