| Revenue | NOK 10,1M | +3% |
| EBITDA | NOK 257K | -27% |
| Net profit | NOK 227K | +49% |
| Total assets | NOK 3,1M | +18% |
| Equity | NOK 1,6M | +17% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 791 | 22 047 | 8 899 | 9 757 | 10 094 |
| Staff expenses | −14 874 | −15 100 | −6 364 | −6 868 | −7 614 |
| EBITDA | 897 | 1 642 | 186 | 354 | 257 |
| Depreciation & amort. | −40 | −39 | −229 | −229 | −43 |
| EBIT | 857 | 1 603 | −43 | 124 | 215 |
| Net financials | 4 | 29 | 46 | 69 | 77 |
| Profit before tax | 861 | 1 631 | 3 | 193 | 292 |
| Tax | 189 | 359 | 1 | 41 | 64 |
| Net profit | 672 | 1 272 | 2 | 153 | 227 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 159 | 5 674 | 2 502 | 2 601 | 3 063 |
| Equity | 1 150 | 2 422 | 1 175 | 1 327 | 1 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 010 | 3 252 | 1 327 | 1 274 | 1 508 |
| Total debt | 3 010 | 3 252 | 1 327 | 1 274 | 1 508 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Johanne Gjøen | Chief Executive Officer | 0 companies |
| Robert Gjøen | Chairman | 0 companies |