| Revenue | NOK 462K | +49% |
| EBITDA | NOK -130K | +52% |
| Net profit | NOK -130K | +52% |
| Total assets | NOK 80K | -7% |
| Equity | NOK -2,7M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 138 | 970 | 3 172 | 0 | 0 | 0 | 0 | 0 | 0 | 526 | 310 | 462 |
| Staff expenses | −0 | −0 | −315 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −107 | −25 | −50 |
| EBITDA | −66 | −21 | 169 | 1 166 | −104 | −15 | −12 | 0 | 0 | −0 | −175 | −271 | −130 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −66 | −21 | 169 | 1 166 | −104 | −15 | −12 | 0 | 0 | −0 | −175 | −271 | −130 |
| Net financials | −202 | 11 | −1 560 | −1 590 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | −267 | −10 | −1 391 | −425 | −102 | −13 | −12 | 0 | 0 | −0 | −175 | −271 | −130 |
| Tax | −75 | 18 | 57 | 10 | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | −0 |
| Net profit | −192 | −28 | −1 448 | −434 | −102 | −13 | −12 | 0 | 0 | −1 | −175 | −271 | −130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 849 | 3 657 | 2 519 | 617 | 29 | 19 | 2 | 2 | 2 | 22 | −65 | 86 | 80 |
| Equity | −94 | −122 | −1 569 | −2 004 | −2 106 | −2 119 | −2 131 | −2 131 | −2 131 | −2 132 | −2 307 | −2 577 | −2 707 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 3 779 | 4 089 | 2 620 | 2 135 | 2 138 | 2 133 | 2 133 | 2 133 | 2 154 | 2 241 | 2 663 | 2 787 |
| Total debt | 943 | 3 779 | 4 089 | 2 620 | 2 135 | 2 138 | 2 133 | 2 133 | 2 133 | 2 154 | 2 241 | 2 663 | 2 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2012 | — | — |
LS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enbras As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Mügge | Deputy Member | 0 companies |
| Leena Sahu | Chief Executive Officer | 0 companies |
| Endre Brask Grønmyr | Chairman | 0 companies |