| Revenue | NOK 110M | -2% |
| EBITDA | NOK 3,4M | +37% |
| Net profit | NOK 236K | +183% |
| Total assets | NOK 59,8M | +9% |
| Equity | NOK 33,8M | +0% |
| Employees | 39 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 212 | 92 354 | 95 944 | 91 675 | 107 469 | 103 789 | 104 774 | 137 615 | 160 801 | 112 749 | 110 020 |
| Staff expenses | −19 240 | −20 842 | −21 235 | −20 784 | −20 684 | −21 020 | −20 551 | −22 312 | −26 913 | −28 439 | −24 583 |
| EBITDA | 3 519 | 5 347 | 8 510 | 7 472 | 9 194 | 8 674 | 6 969 | 19 408 | 13 773 | 2 473 | 3 380 |
| Depreciation & amort. | −5 281 | −4 340 | −4 453 | −4 592 | −4 645 | −4 882 | −5 174 | −5 323 | −4 113 | −2 885 | −2 940 |
| EBIT | −1 762 | 1 007 | 4 057 | 2 880 | 4 549 | 3 792 | 1 795 | 14 085 | 9 660 | −412 | 440 |
| Net financials | −1 708 | −1 463 | −723 | −1 508 | −923 | −841 | −754 | −651 | 60 | 51 | −137 |
| Profit before tax | −3 470 | −456 | 3 334 | 1 372 | 3 626 | 2 951 | 1 041 | 13 434 | 9 720 | −361 | 303 |
| Tax | −934 | −311 | 737 | 255 | 769 | 658 | 232 | 2 963 | 2 145 | −75 | 67 |
| Net profit | −2 536 | −145 | 2 597 | 1 117 | 2 857 | 2 293 | 809 | 10 471 | 7 575 | −286 | 236 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 769 | 65 207 | 67 103 | 61 951 | 65 416 | 59 700 | 56 770 | 67 476 | 67 982 | 54 939 | 59 842 |
| Equity | 16 290 | 22 168 | 22 684 | 22 551 | 22 327 | 23 060 | 23 089 | 28 881 | 33 336 | 33 873 | 33 785 |
| Long-term debt | 30 486 | 32 406 | 30 949 | 26 184 | 24 069 | 22 173 | 20 065 | 12 519 | 10 453 | 9 110 | 7 499 |
| Short-term debt | 13 942 | 10 628 | 13 469 | 13 214 | 19 018 | 14 467 | 13 616 | 26 076 | 24 193 | 11 956 | 18 559 |
| Total debt | 44 428 | 43 034 | 44 418 | 39 398 | 43 087 | 36 640 | 33 681 | 38 595 | 34 646 | 21 066 | 26 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
NJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LF Deputy Member | Deputy Member | 2024 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moelven Industrier Asa | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Herredsvela | Chief Executive Officer | 0 companies |
| Stein Haslestad | Chief Executive Officer | 0 companies |
| Nils Johan Oscar Berglund | Chief Executive Officer | 0 companies |
| Lars Fredrik Wallenstad | Deputy Member | 0 companies |
| Rolf Peter Rockedahl | Chief Executive Officer | 0 companies |
| Anders Helmer Lindh | Chairman | 0 companies |
| Roy Nordseth | Board of Directors | 0 companies |
| Lars Ola Amundsen | Board of Directors | 0 companies |
| Lage Lervold | Board of Directors | 0 companies |
| Lars Ødegård | Board of Directors | 0 companies |
| Sigbjørn Beitnes Moe | Board of Directors | 0 companies |
| Toril Maurud Torgersen | Board of Directors | 0 companies |