| Revenue | NOK 3M | +10% |
| EBITDA | NOK 1,5M | +16% |
| Net profit | NOK 1,3M | +30% |
| Total assets | NOK 4,6M | +41% |
| Equity | NOK 3,7M | +36% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 2 797 | 2 398 | 4 031 | 3 808 | 501 | 159 | 2 196 | 2 183 | 2 867 | 2 310 | 2 627 | 2 694 | 2 971 |
| Staff expenses | −150 | −703 | −600 | −1 277 | −1 461 | −267 | −2 | −767 | −768 | −797 | −836 | −891 | −923 | −1 045 |
| EBITDA | 385 | 1 926 | 1 581 | 2 254 | 1 789 | 84 | 93 | 1 225 | 1 154 | 1 788 | 1 110 | 1 348 | 1 283 | 1 492 |
| Depreciation & amort. | −0 | −0 | −11 | −34 | −37 | −36 | −31 | −40 | −40 | −39 | −73 | −73 | −58 | −59 |
| EBIT | 385 | 1 926 | 1 569 | 2 220 | 1 753 | 48 | 62 | 1 185 | 1 114 | 1 748 | 1 037 | 1 275 | 1 225 | 1 433 |
| Net financials | 0 | 11 | 119 | 131 | 1 034 | 439 | 464 | −1 243 | −299 | 2 050 | 814 | 2 | 29 | 158 |
| Profit before tax | 385 | 1 937 | 1 689 | 2 351 | 2 787 | 487 | 526 | −58 | 815 | 3 798 | 1 851 | 1 277 | 1 254 | 1 591 |
| Tax | 108 | 543 | 423 | 589 | 474 | 20 | 25 | 278 | 244 | 334 | 228 | 281 | 278 | 326 |
| Net profit | 277 | 1 394 | 1 266 | 1 763 | 2 313 | 467 | 501 | −336 | 571 | 3 465 | 1 623 | 996 | 975 | 1 265 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 649 | 2 377 | 3 969 | 5 916 | 7 109 | 6 001 | 6 473 | 5 673 | 4 572 | 7 500 | 2 721 | 2 771 | 3 297 | 4 643 |
| Equity | 102 | 1 300 | 2 116 | 3 728 | 3 041 | 3 209 | 3 710 | 3 373 | 3 444 | 6 909 | 1 232 | 1 728 | 2 703 | 3 668 |
| Long-term debt | 0 | 0 | 906 | 889 | 840 | 787 | 2 664 | 1 720 | 120 | 0 | 0 | 19 | 19 | 18 |
| Short-term debt | 547 | 1 077 | 948 | 1 298 | 3 228 | 2 005 | 99 | 580 | 1 008 | 591 | 1 489 | 1 025 | 575 | 957 |
| Total debt | 547 | 1 077 | 1 854 | 2 188 | 4 068 | 2 792 | 2 763 | 2 300 | 1 128 | 591 | 1 489 | 1 043 | 594 | 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vebjørn Moen | Chief Executive Officer | 0 companies |