| Revenue | NOK 961K | -21% |
| EBITDA | NOK -194K | -320% |
| Net profit | NOK 36K | +101% |
| Total assets | NOK 2,1M | +53% |
| Equity | NOK 1,3M | +3% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 575 | 1 253 | 1 081 | 1 256 | 1 276 | 1 230 | 878 | 2 570 | 3 323 | 1 065 | 3 147 | 591 | 1 218 | 961 |
| Staff expenses | −0 | −492 | −676 | −677 | −670 | −679 | −680 | −684 | −716 | −687 | −744 | −760 | −756 | −772 | −780 |
| EBITDA | −3 | −3 | 238 | −52 | 400 | 464 | 397 | −5 | 811 | 1 288 | 152 | 2 216 | −366 | 88 | −194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −153 | −123 | −100 | −81 | −66 | −54 |
| EBIT | −3 | −3 | 238 | −52 | 400 | 464 | 397 | −5 | 799 | 1 136 | 29 | 2 117 | −447 | 22 | −248 |
| Net financials | 1 | 7 | 14 | 7 | −20 | 2 | 41 | 1 | −179 | 1 | 40 | 4 | 2 450 | −4 837 | 284 |
| Profit before tax | −2 | 3 | 252 | −45 | 380 | 466 | 438 | −4 | 620 | 1 137 | 69 | 2 121 | 2 004 | −4 815 | 36 |
| Tax | −0 | −0 | 69 | −0 | 96 | 117 | 96 | −0 | 177 | 251 | 6 | 467 | −18 | −0 | −0 |
| Net profit | −2 | 3 | 183 | −45 | 283 | 349 | 342 | −4 | 443 | 886 | 63 | 1 654 | 2 021 | −4 815 | 36 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 468 | 721 | 364 | 946 | 1 114 | 1 247 | 1 209 | 1 752 | 2 764 | 2 598 | 4 652 | 6 223 | 1 383 | 2 110 |
| Equity | 98 | 102 | 285 | 240 | 523 | 642 | 985 | 981 | 1 424 | 2 310 | 2 373 | 4 027 | 6 049 | 1 234 | 1 270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 25 | 20 | 18 | 0 | 0 | 0 |
| Short-term debt | 97 | 366 | 436 | 124 | 423 | 472 | 262 | 228 | 297 | 429 | 205 | 607 | 174 | 149 | 839 |
| Total debt | 97 | 366 | 436 | 124 | 423 | 472 | 262 | 228 | 327 | 454 | 225 | 625 | 174 | 149 | 839 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sverre Juraj Refsum | Chairman | 0 companies |