| Revenue | NOK 8,6M | +2% |
| EBITDA | NOK 4,4M | +12% |
| Net profit | NOK -1,7M | -22% |
| Total assets | NOK 93,6M | +3% |
| Equity | NOK 17,4M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181 | 0 | 0 | 538 | 679 | 702 | 3 373 | 3 622 | 5 865 | 8 380 | 8 566 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −175 | −140 | 379 | 470 | 494 | 2 304 | 2 523 | 3 710 | 3 911 | 4 365 |
| Depreciation & amort. | −182 | −182 | −182 | −182 | −179 | −174 | −663 | −841 | −1 192 | −2 090 | −2 048 |
| EBIT | −189 | −357 | −322 | 197 | 291 | 320 | 1 641 | 1 682 | 2 518 | 1 821 | 2 317 |
| Net financials | −300 | −239 | −23 | 0 | 0 | 49 | −923 | −910 | −1 121 | −3 649 | −4 561 |
| Profit before tax | −489 | −596 | −345 | 197 | 291 | 369 | 718 | 772 | 1 397 | −1 828 | −2 244 |
| Tax | −132 | −179 | −97 | 36 | 55 | 81 | 158 | 170 | 325 | −397 | −494 |
| Net profit | −357 | −417 | −248 | 161 | 236 | 288 | 560 | 602 | 1 073 | −1 431 | −1 750 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 875 | 10 237 | 9 258 | 9 357 | 9 625 | 18 272 | 40 045 | 41 006 | 57 343 | 91 336 | 93 645 |
| Equity | 668 | 8 795 | 8 906 | 9 067 | 9 144 | 9 194 | 9 254 | 9 237 | 18 960 | 17 777 | 17 401 |
| Long-term debt | 9 170 | 1 434 | 254 | 266 | 273 | 287 | 30 258 | 30 974 | 36 750 | 73 116 | 74 837 |
| Short-term debt | 37 | 8 | 98 | 25 | 208 | 8 791 | 533 | 794 | 1 632 | 444 | 1 408 |
| Total debt | 9 207 | 1 442 | 352 | 290 | 481 | 9 078 | 30 792 | 31 768 | 38 382 | 73 560 | 76 244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XPND AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Pettersen | Chief Executive Officer | 0 companies |
| Nils Kjetil Tronrud | Chairman | 0 companies |