| Revenue | NOK 4M | +6% |
| EBITDA | NOK 2M | +11% |
| Net profit | NOK 480K | -67% |
| Total assets | NOK 13,4M | +90% |
| Equity | NOK 6,4M | -5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 942 | 2 465 | 2 530 | 2 675 | 2 909 | 2 892 | 2 754 | 2 698 | 2 569 | 3 061 | 3 294 | 3 210 | 3 798 | 4 044 |
| Staff expenses | −704 | −673 | −609 | −645 | −530 | −672 | −840 | −840 | −842 | −837 | −845 | −859 | −993 | −976 |
| EBITDA | 368 | 915 | 1 098 | 1 208 | 1 560 | 1 271 | 1 012 | 796 | 709 | 1 030 | 1 349 | 1 255 | 1 763 | 1 964 |
| Depreciation & amort. | −205 | −205 | −210 | −214 | −214 | −22 | −0 | −0 | −0 | −0 | −6 | −78 | −0 | −165 |
| EBIT | 162 | 710 | 887 | 994 | 1 346 | 1 249 | 1 012 | 796 | 709 | 1 030 | 1 343 | 1 178 | 1 763 | 1 799 |
| Net financials | 0 | 6 | 26 | 9 | 13 | 36 | 145 | −214 | 611 | 368 | 748 | −432 | 84 | −974 |
| Profit before tax | 163 | 716 | 914 | 1 003 | 1 359 | 1 285 | 1 156 | 582 | 1 320 | 1 398 | 2 091 | 746 | 1 847 | 825 |
| Tax | 47 | 215 | 273 | 299 | 399 | 301 | 230 | 172 | 150 | 222 | 274 | 258 | 383 | 346 |
| Net profit | 115 | 501 | 641 | 704 | 960 | 984 | 927 | 410 | 1 170 | 1 175 | 1 817 | 488 | 1 465 | 480 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 300 | 1 916 | 1 962 | 1 254 | 1 618 | 1 920 | 2 699 | 2 725 | 3 790 | 4 649 | 5 781 | 5 869 | 7 058 | 13 428 |
| Equity | 215 | 716 | 157 | 161 | 421 | 1 405 | 2 332 | 2 419 | 3 500 | 4 225 | 5 290 | 5 278 | 6 742 | 6 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 |
| Short-term debt | 1 085 | 1 200 | 1 805 | 1 093 | 1 198 | 515 | 368 | 306 | 290 | 423 | 491 | 591 | 297 | 7 006 |
| Total debt | 1 085 | 1 200 | 1 805 | 1 093 | 1 198 | 515 | 368 | 306 | 290 | 423 | 491 | 591 | 316 | 7 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Jensen | Deputy Member | 0 companies |
| Rikard Lennart Karsberg | Chairman | 0 companies |