| Revenue | NOK 114,6M | -39% |
| EBITDA | NOK 11,4M | -17% |
| Net profit | NOK 7,2M | -20% |
| Total assets | NOK 58,3M | -40% |
| Equity | NOK 31,9M | +45% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 104 444 | 143 961 | 81 818 | 188 608 | 114 550 |
| Staff expenses | −20 474 | −25 350 | −30 051 | −36 778 | −32 493 |
| EBITDA | 7 066 | 5 359 | −15 169 | 13 763 | 11 389 |
| Depreciation & amort. | −3 971 | −3 779 | −3 283 | −2 785 | −3 158 |
| EBIT | 3 095 | 1 580 | −18 451 | 10 978 | 8 231 |
| Net financials | −536 | −19 | 12 | 529 | 1 052 |
| Profit before tax | 2 559 | 1 561 | −18 439 | 11 507 | 9 283 |
| Tax | 563 | 328 | −4 041 | 2 484 | 2 038 |
| Net profit | 1 996 | 1 233 | −14 398 | 9 022 | 7 245 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 57 203 | 65 744 | 48 385 | 97 610 | 58 270 |
| Equity | 24 515 | 25 748 | 9 897 | 22 036 | 31 910 |
| Long-term debt | 12 039 | 9 695 | 11 120 | 24 029 | 939 |
| Short-term debt | 19 900 | 29 322 | 26 349 | 50 526 | 24 402 |
| Total debt | 31 939 | 39 016 | 37 469 | 74 555 | 25 341 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Olimb | Chief Executive Officer | 0 companies |
| Ivan Olimb | Board of Directors | 0 companies |
| Ingar Skiaker | Chairman | 0 companies |
| Marthe Olimb Sydseter | Board of Directors | 0 companies |
| Tor Erik Olimb | Deputy Chairman | 0 companies |