| Revenue | NOK 25,4M | +12% |
| EBITDA | NOK 2,8M | +173% |
| Net profit | NOK 1,8M | +387% |
| Total assets | NOK 9,3M | +33% |
| Equity | NOK 2,9M | +13% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 064 | 28 705 | 26 008 | 22 681 | 25 399 |
| Staff expenses | −10 655 | −14 011 | −14 058 | −11 553 | −12 080 |
| EBITDA | 1 416 | 759 | −735 | 1 015 | 2 773 |
| Depreciation & amort. | −454 | −553 | −616 | −575 | −453 |
| EBIT | 962 | 207 | −1 351 | 439 | 2 319 |
| Net financials | 8 | 39 | 12 | 42 | 26 |
| Profit before tax | 970 | 245 | −1 339 | 481 | 2 346 |
| Tax | 325 | −56 | −295 | 106 | 518 |
| Net profit | 646 | 302 | −1 044 | 375 | 1 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 897 | 7 307 | 7 074 | 7 024 | 9 338 |
| Equity | 1 800 | 2 325 | 2 200 | 2 575 | 2 920 |
| Long-term debt | 550 | 6 | 0 | 50 | 34 |
| Short-term debt | 3 547 | 4 976 | 4 874 | 4 398 | 6 384 |
| Total debt | 4 097 | 4 982 | 4 874 | 4 448 | 6 418 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
CR Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
CR Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
ØM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carine Risvand Østervold | Chief Executive Officer | 0 companies |
| Carine Risvand | Chief Executive Officer | 0 companies |
| Øystein Moe | Chief Executive Officer | 0 companies |
| Leif Ragnar Schmidt Westgård | Chief Executive Officer | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |