| Revenue | NOK 13M | +45% |
| EBITDA | NOK 2M | +29% |
| Net profit | NOK 1,4M | +33% |
| Total assets | NOK 5,6M | -8% |
| Equity | NOK 4,1M | +55% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | 1 231 | 2 261 | 2 525 | 1 846 | 5 269 | 4 093 | 5 956 | 5 967 | 10 064 | 9 565 | 9 579 | 8 966 | 13 041 |
| Staff expenses | −17 | −578 | −766 | −687 | −766 | −1 202 | −1 768 | −1 447 | −1 684 | −2 001 | −2 080 | −2 459 | −2 676 | −3 091 |
| EBITDA | 65 | 138 | 324 | 305 | 89 | 695 | 202 | 139 | 538 | 1 363 | 1 351 | 1 098 | 1 546 | 1 990 |
| Depreciation & amort. | −12 | −52 | −52 | −40 | −40 | −49 | −35 | −40 | −51 | −39 | −31 | −106 | −132 | −137 |
| EBIT | 53 | 86 | 271 | 265 | 48 | 646 | 168 | 100 | 486 | 1 324 | 1 320 | 992 | 1 414 | 1 853 |
| Net financials | −5 | −3 | 1 | 3 | 1 | −2 | −0 | −1 | −5 | 19 | −5 | −268 | −23 | −4 |
| Profit before tax | 49 | 83 | 272 | 267 | 49 | 644 | 167 | 98 | 482 | 1 305 | 1 315 | 723 | 1 390 | 1 848 |
| Tax | 10 | 23 | 76 | 73 | 20 | 161 | 38 | 24 | 111 | 274 | 289 | 194 | 306 | 407 |
| Net profit | 38 | 60 | 196 | 194 | 30 | 483 | 129 | 75 | 371 | 1 031 | 1 026 | 530 | 1 084 | 1 442 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 357 | 479 | 692 | 787 | 719 | 1 834 | 1 791 | 1 850 | 2 059 | 3 697 | 6 057 | 9 447 | 6 089 | 5 594 |
| Equity | 142 | 202 | 328 | 432 | 458 | 891 | 1 021 | 1 095 | 1 466 | 2 498 | 3 523 | 4 053 | 2 637 | 4 079 |
| Long-term debt | 10 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 21 | 3 | 1 375 | 3 604 | 2 123 | 1 |
| Short-term debt | 205 | 270 | 362 | 355 | 260 | 942 | 770 | 755 | 571 | 1 196 | 1 159 | 1 790 | 1 329 | 1 514 |
| Total debt | 215 | 277 | 364 | 355 | 260 | 942 | 770 | 755 | 593 | 1 199 | 2 534 | 5 394 | 3 452 | 1 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linda Mikalsen Ramsland | Deputy Member | 0 companies |
| Stian Ramsland | Chairman | 0 companies |