Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Fremskridt Laks AS
AS
Active
Org 997411781
Alvsvågvegen 52, 5430
Bremnes
Marine aquaculture
·
NACE 0321
Est. 2011 · 14 years old
11 employees
Monitor
Share
Norway
/
Companies
/
Marine aquaculture
/
Fremskridt Laks AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
284M
213M
142M
71M
0M
2020: 108M
108M
2020
2021: 112M (+4% vs 2020)
112M
+4%
2021
2022: 170M (+52% vs 2021)
170M
+52%
2022
2023: 184M (+8% vs 2022)
184M
+8%
2023
2024: 228M (+24% vs 2023)
228M
+24%
2024
EBITDA
NOK millions
80M
60M
40M
20M
0M
2020: 12M
12M
2020
2021: 20M (+67% vs 2020)
20M
+67%
2021
2022: 64M (+220% vs 2021)
64M
+220%
2022
2023: 38M (-41% vs 2022)
38M
-41%
2023
2024: 48M (+26% vs 2023)
48M
+26%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
227 665
184 061
170 321
112 254
108 471
Staff expenses
−14 695
−12 357
−10 370
−9 359
−8 429
EBITDA
47 780
38 175
64 183
19 930
12 445
Depreciation & amort.
−7 072
−6 312
−5 186
−4 041
−3 687
EBIT
40 708
31 862
58 997
15 890
8 758
Net financials
1 347
−4 186
−550
−814
−236
Profit before tax
42 055
27 676
58 447
15 075
8 521
Tax
8 684
6 118
12 871
3 364
1 701
Net profit
33 371
21 558
45 576
11 711
6 820
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
240 652
225 626
215 776
197 793
183 165
Equity
94 331
138 086
116 528
120 952
139 241
Long-term debt
119 499
76 092
82 859
64 712
39 673
Short-term debt
26 822
11 447
16 390
12 128
4 250
Total debt
146 321
87 540
99 249
76 841
43 924
Financial ratios
5-year trend
EBITDA margin
21,0 %
This company
15,8 %
Market median
This company
Market median
33% above market
2020
2024
Equity ratio
39,2 %
This company
38,2 %
Market median
This company
Market median
3% above market
2020
2024
Return on equity
35,4 %
This company
18,4 %
Market median
This company
Market median
92% above market
2020
2024
Net profit margin
14,7 %
This company
8,1 %
Market median
This company
Market median
81% above market
2020
2024
Asset turnover
0,95×
This company
1,12×
Market median
This company
Market median
15% below market
2020
2024
Debt / equity
1,55×
This company
0,62×
Market median
This company
Market median
150% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Fremskridt Laks AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
