| Revenue | NOK 0 | — |
| EBITDA | NOK -120K | +56% |
| Net profit | NOK 18K | +100% |
| Total assets | NOK 382,6M | +4% |
| Equity | NOK 45,3M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −97 | −148 | −147 | −334 | −262 | −349 | −262 | −222 | −392 | −313 | −298 | −270 | −120 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −97 | −148 | −147 | −334 | −262 | −349 | −262 | −222 | −392 | −313 | −298 | −270 | −120 |
| Net financials | 1 469 | 1 236 | 143 | 9 253 | 4 324 | 90 952 | 34 054 | 244 | 292 | 98 664 | 139 894 | −14 648 | 138 |
| Profit before tax | 1 372 | 1 088 | −4 | 8 919 | 4 062 | 90 603 | 33 791 | 22 | −100 | 98 352 | 139 595 | −14 918 | 18 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 372 | 1 088 | −4 | 8 919 | 4 062 | 90 603 | 33 791 | 22 | −100 | 98 352 | 139 595 | −14 918 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 174 235 | 163 933 | 118 329 | 359 086 | 397 742 | 299 321 | 368 826 | 360 049 | 431 902 | 340 443 | 380 129 | 368 306 | 382 623 |
| Equity | 34 651 | 35 739 | 35 735 | 44 654 | 79 380 | 67 433 | 51 224 | 51 246 | 48 146 | 29 453 | 49 049 | 45 244 | 45 262 |
| Long-term debt | 138 148 | 126 445 | 81 600 | 311 986 | 315 989 | 205 196 | 235 530 | 305 625 | 367 875 | 262 829 | 311 105 | 318 000 | 332 300 |
| Short-term debt | 1 436 | 1 749 | 994 | 2 446 | 2 373 | 26 692 | 82 071 | 3 178 | 15 881 | 48 161 | 19 975 | 5 062 | 5 061 |
| Total debt | 139 584 | 128 194 | 82 594 | 314 432 | 318 362 | 231 888 | 317 601 | 308 803 | 383 755 | 310 990 | 331 080 | 323 062 | 337 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brække Holding As | Company | 40.0% | 40.0% | 2024 |
Ag Holding As | Company | 30.0% | 30.0% | 2024 |
Bjerknes Eiendom As | Company | 30.0% | 30.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Brække | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Board of Directors | 0 companies |
| Jul Andrew Gundersen | Chairman | 0 companies |