| Revenue | NOK 0 | — |
| EBITDA | NOK -489K | -48906100% |
| Net profit | NOK -489K | -48906100% |
| Total assets | NOK 4,3M | +4224% |
| Equity | NOK 3,5M | +3394% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 716 | 713 | 800 | 821 | 865 | 874 | 936 | 953 | 881 | 1 033 | 720 | 0 | 0 |
| Staff expenses | −986 | −943 | −1 038 | −1 111 | −641 | −546 | −679 | −706 | −803 | −679 | −705 | −836 | −0 | −489 |
| EBITDA | −433 | −351 | −450 | −456 | 42 | 161 | −6 | 28 | −68 | 27 | 108 | −258 | 0 | −489 |
| Depreciation & amort. | −9 | −52 | −68 | −82 | −94 | −96 | −96 | −80 | −80 | −80 | −67 | −28 | −0 | −0 |
| EBIT | −441 | −403 | −518 | −538 | −52 | 64 | −102 | −52 | −148 | −53 | 41 | −286 | 0 | −489 |
| Net financials | 449 | 2 416 | 599 | 746 | 456 | 347 | 162 | 196 | 115 | 0 | −0 | 94 | 0 | 0 |
| Profit before tax | 7 | 2 013 | 81 | 207 | 405 | 411 | 60 | 144 | −33 | −53 | 41 | −193 | 0 | −489 |
| Tax | −0 | 564 | −184 | −114 | 30 | 29 | −12 | 2 | −32 | 370 | 27 | −38 | −0 | −0 |
| Net profit | −19 | 1 449 | 265 | 322 | 375 | 382 | 72 | 142 | −1 | −423 | 14 | −155 | 0 | −489 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 299 | 2 880 | 3 121 | 3 501 | 3 754 | 4 625 | 4 573 | 4 566 | 4 419 | 4 450 | 4 571 | 4 530 | 100 | 4 324 |
| Equity | 392 | 1 986 | 2 925 | 3 247 | 3 622 | 4 004 | 4 076 | 4 218 | 4 217 | 3 795 | 4 225 | 4 069 | 100 | 3 494 |
| Long-term debt | 0 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 881 | 832 | 196 | 255 | 133 | 621 | 497 | 348 | 202 | 652 | 346 | 461 | 0 | 830 |
| Total debt | 907 | 893 | 196 | 255 | 133 | 621 | 497 | 348 | 202 | 655 | 346 | 461 | 0 | 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 2011 | — | — |
ØN Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Magnæs-Nyengen | Deputy Member | 0 companies |
| Øystein Nyengen | Deputy Member | 0 companies |
| Anne Kristin Nyengen | Chairman | 0 companies |
| Henning Nyengen | Deputy Chairman | 0 companies |