| Revenue | NOK 3M | +5% |
| EBITDA | NOK 2,3M | +3% |
| Net profit | NOK 475K | -18% |
| Total assets | NOK 23,7M | +7% |
| Equity | NOK 4M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 603 | 2 413 | 2 480 | 2 470 | 2 539 | 2 685 | 2 664 | 2 691 | 2 413 | 2 448 | 2 482 | 2 552 | 2 855 | 2 985 |
| Staff expenses | −0 | −0 | −116 | −121 | −232 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 456 | 2 020 | 1 965 | 1 957 | 1 894 | 2 272 | 2 214 | 2 236 | 1 709 | 1 865 | 1 869 | −654 | 2 226 | 2 297 |
| Depreciation & amort. | −146 | −583 | −604 | −608 | −608 | −608 | −429 | −430 | −483 | −514 | −514 | −536 | −546 | −546 |
| EBIT | 310 | 1 437 | 1 362 | 1 349 | 1 286 | 1 664 | 1 785 | 1 806 | 1 226 | 1 350 | 1 354 | −1 190 | 1 680 | 1 751 |
| Net financials | −233 | −819 | −841 | −786 | −690 | −659 | −590 | −324 | −355 | −441 | −245 | −439 | −941 | −1 142 |
| Profit before tax | 77 | 618 | 521 | 564 | 596 | 1 005 | 1 194 | 1 482 | 870 | 909 | 1 109 | −1 629 | 739 | 609 |
| Tax | 17 | 173 | 139 | 152 | 148 | 245 | 280 | 334 | 191 | 200 | 244 | −358 | 163 | 134 |
| Net profit | 60 | 445 | 382 | 411 | 448 | 760 | 914 | 1 148 | 679 | 709 | 865 | −1 271 | 576 | 475 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 534 | 22 168 | 21 614 | 24 715 | 23 686 | 23 121 | 18 364 | 18 321 | 21 196 | 20 739 | 23 218 | 23 034 | 22 090 | 23 661 |
| Equity | 160 | 2 605 | 2 699 | 2 709 | 2 755 | 3 514 | 3 585 | 3 642 | 3 791 | 3 888 | 3 956 | 4 015 | 4 040 | 4 043 |
| Long-term debt | 0 | 19 177 | 18 233 | 21 324 | 20 227 | 19 130 | 13 528 | 12 894 | 13 410 | 14 001 | 15 490 | 16 072 | 17 164 | 18 456 |
| Short-term debt | 2 357 | 386 | 683 | 682 | 704 | 477 | 1 251 | 1 785 | 3 995 | 2 850 | 3 772 | 2 947 | 885 | 1 162 |
| Total debt | 21 374 | 19 563 | 18 915 | 22 007 | 20 931 | 19 607 | 14 779 | 14 679 | 17 405 | 16 851 | 19 261 | 19 020 | 18 049 | 19 618 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aka As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |