| Revenue | NOK 26M | +22% |
| EBITDA | NOK 13,3M | +60% |
| Net profit | NOK 10,2M | +74% |
| Total assets | NOK 29,9M | +22% |
| Equity | NOK 13,3M | +1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 690 | 11 406 | 19 087 | 21 330 | 26 029 |
| Staff expenses | −3 995 | −4 633 | −7 019 | −7 812 | −8 209 |
| EBITDA | 758 | 2 064 | 7 984 | 8 336 | 13 325 |
| Depreciation & amort. | −1 186 | −1 327 | −1 247 | −1 362 | −1 276 |
| EBIT | −428 | 737 | 6 737 | 6 973 | 12 049 |
| Net financials | −181 | −155 | −103 | 118 | 181 |
| Profit before tax | −609 | 582 | 6 634 | 7 092 | 12 230 |
| Tax | −30 | 212 | 1 182 | 1 259 | 2 079 |
| Net profit | −579 | 370 | 5 452 | 5 832 | 10 150 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 279 | 21 509 | 22 415 | 24 493 | 29 943 |
| Equity | 11 105 | 11 475 | 12 927 | 13 159 | 13 310 |
| Long-term debt | 6 138 | 5 769 | 0 | 0 | 0 |
| Short-term debt | 3 036 | 4 265 | 9 489 | 11 334 | 16 634 |
| Total debt | 9 174 | 10 035 | 9 489 | 11 334 | 16 634 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Deputy Member | Deputy Member | 2020 |
MH Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karina Bernlow | Deputy Member | 0 companies |
| Martin Hartmann Munck | Chief Executive Officer | 0 companies |
| Ingeborg Flønes | Chairman | 0 companies |
| Per Bertram Dybwad Brochmann | Chairman | 0 companies |
| Tore Magne Hoem | Chairman | 0 companies |
| Peter Jan Svarstad | Board of Directors | 0 companies |