| Revenue | NOK 3M | +29% |
| EBITDA | NOK -278K | -381% |
| Net profit | NOK -246K | -590% |
| Total assets | NOK 999K | -29% |
| Equity | NOK 639K | -28% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 583 | 3 513 | 2 516 | 2 336 | 3 008 |
| Staff expenses | −793 | −1 160 | −1 200 | −868 | −1 095 |
| EBITDA | 797 | 501 | −118 | 99 | −278 |
| Depreciation & amort. | −23 | −25 | −20 | −36 | −21 |
| EBIT | 774 | 476 | −137 | 63 | −299 |
| Net financials | −8 | −4 | −7 | 3 | −15 |
| Profit before tax | 766 | 473 | −145 | 66 | −314 |
| Tax | 169 | 108 | −30 | 16 | −68 |
| Net profit | 597 | 364 | −114 | 50 | −246 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 244 | 1 642 | 1 453 | 1 398 | 999 |
| Equity | 585 | 949 | 835 | 885 | 639 |
| Long-term debt | 87 | 37 | 0 | 140 | 110 |
| Short-term debt | 572 | 656 | 618 | 373 | 250 |
| Total debt | 659 | 693 | 618 | 513 | 360 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Deputy Member | Deputy Member | 2024 |
MK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jakub Stefan Brysik | Deputy Member | 0 companies |
| Christel Flagestad | Chief Executive Officer | 0 companies |
| Mads Karel Esbersen | Chief Executive Officer | 0 companies |