| Revenue | NOK 63,4M | -21% |
| EBITDA | NOK 508K | -80% |
| Net profit | NOK 148K | -80% |
| Total assets | NOK 52,6M | +6% |
| Equity | NOK 17,7M | +1% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 793 | 77 091 | 94 221 | 97 822 | 98 527 | 94 721 | 97 681 | 98 540 | 127 465 | 113 725 | 94 699 | 80 670 | 63 410 |
| Staff expenses | −6 187 | −9 187 | −9 519 | −11 005 | −11 380 | −11 700 | −11 991 | −11 490 | −10 466 | −10 966 | −12 490 | −10 537 | −6 795 |
| EBITDA | 6 423 | 6 927 | 7 379 | 5 027 | 3 780 | 5 980 | 4 194 | 5 788 | 16 136 | 23 179 | 7 620 | 2 582 | 508 |
| Depreciation & amort. | −59 | −110 | −174 | −268 | −377 | −167 | −186 | −155 | −140 | −339 | −161 | −223 | −228 |
| EBIT | 6 364 | 6 817 | 7 205 | 4 760 | 3 403 | 5 813 | 4 007 | 5 633 | 15 996 | 22 839 | 7 459 | 2 359 | 281 |
| Net financials | 338 | −1 380 | −1 357 | −71 | 1 720 | −515 | 673 | 1 025 | 1 621 | 4 031 | −757 | −1 318 | −229 |
| Profit before tax | 6 702 | 5 437 | 5 848 | 4 689 | 5 123 | 5 297 | 4 680 | 6 658 | 17 617 | 26 871 | 6 702 | 1 041 | 51 |
| Tax | 2 071 | 1 709 | 1 796 | 1 398 | 1 417 | 1 441 | 1 187 | 1 481 | 3 290 | 5 183 | 1 597 | 319 | −96 |
| Net profit | 4 631 | 3 728 | 4 051 | 3 291 | 3 706 | 3 856 | 3 493 | 5 177 | 14 327 | 21 688 | 5 105 | 722 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 582 | 36 969 | 42 456 | 46 434 | 52 937 | 54 090 | 55 090 | 51 985 | 71 544 | 72 576 | 51 230 | 49 656 | 52 583 |
| Equity | 5 616 | 3 144 | 2 252 | 5 543 | 5 915 | 4 216 | 6 042 | 6 599 | 10 954 | 17 460 | 22 565 | 17 600 | 17 748 |
| Long-term debt | 0 | 92 | 7 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 095 | 9 994 |
| Short-term debt | 17 967 | 33 733 | 40 197 | 40 886 | 47 022 | 49 874 | 49 048 | 45 386 | 60 591 | 55 116 | 28 665 | 27 961 | 24 841 |
| Total debt | 17 967 | 33 825 | 40 204 | 40 891 | 47 022 | 49 874 | 49 048 | 45 386 | 60 591 | 55 116 | 28 665 | 32 055 | 34 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bsr Invest As | Company | 45.0% | 45.0% | 2022 |
| Individual | 30.0% | 30.0% | 2022 | |
As Youlikeit As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Kenneth Gjerdrum | Chief Executive Officer | 0 companies |
| Marcello Zaccagnini | Chairman | 0 companies |
| Giulio Caso | Board of Directors | 0 companies |
| Khrystyna Chernykh Gjerdrum | Board of Directors | 0 companies |
| Torgrim Frafjord | Chairman | 0 companies |
| Yana Kristina Gjerdrum Birkeland | Board of Directors | 0 companies |