| Revenue | NOK 4,8M | +20% |
| EBITDA | NOK 1,1M | +8% |
| Net profit | NOK 445K | -9% |
| Total assets | NOK 4,9M | +22% |
| Equity | NOK 3M | +17% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 607 | 3 560 | 3 211 | 2 738 | 33 | 60 | 275 | 488 | 1 937 | 3 533 | 3 352 | 3 729 | 4 020 | 4 813 |
| Staff expenses | −216 | −598 | −446 | −310 | −2 | −0 | −0 | −0 | −389 | −693 | −624 | −521 | −613 | −1 110 |
| EBITDA | 320 | 728 | 746 | 783 | −149 | 10 | 136 | 379 | 508 | 699 | 936 | 1 632 | 1 016 | 1 096 |
| Depreciation & amort. | −47 | −52 | −35 | −42 | −35 | −37 | −59 | −157 | −192 | −243 | −472 | −777 | −505 | −473 |
| EBIT | 273 | 677 | 712 | 740 | −185 | −27 | 76 | 222 | 316 | 456 | 465 | 856 | 511 | 623 |
| Net financials | −6 | −0 | 4 | 8 | 10 | 2 | 2 | 1 | 2 | 3 | −12 | −40 | −51 | −53 |
| Profit before tax | 267 | 676 | 715 | 748 | −175 | −25 | 78 | 223 | 318 | 459 | 453 | 816 | 460 | 571 |
| Tax | 90 | 175 | 199 | 207 | −59 | −11 | 14 | 46 | 70 | 101 | 117 | 180 | −28 | 126 |
| Net profit | 177 | 502 | 517 | 541 | −116 | −14 | 64 | 177 | 248 | 358 | 336 | 637 | 488 | 445 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 556 | 1 444 | 1 966 | 1 080 | 503 | 944 | 1 008 | 1 437 | 1 846 | 2 308 | 3 774 | 4 308 | 3 998 | 4 894 |
| Equity | 427 | 929 | 645 | 1 186 | 1 070 | 836 | 901 | 1 078 | 1 326 | 1 684 | 2 020 | 2 656 | 2 553 | 2 998 |
| Long-term debt | 0 | 6 | 41 | 176 | 117 | 106 | 114 | 112 | 80 | 88 | 1 093 | 1 300 | 846 | 1 047 |
| Short-term debt | 1 129 | 510 | 1 280 | −282 | −684 | 1 | −7 | 247 | 441 | 536 | 662 | 353 | 599 | 848 |
| Total debt | 1 129 | 516 | 1 321 | −106 | −567 | 107 | 107 | 359 | 520 | 625 | 1 755 | 1 652 | 1 446 | 1 896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Eirik Thorsen | Deputy Member | 0 companies |
| Jan Erik Tande | Chairman | 0 companies |