| Revenue | NOK 110,4M | +10% |
| EBITDA | NOK -2,2M | +8% |
| Net profit | NOK -4,2M | -9% |
| Total assets | NOK 45,7M | +7% |
| Equity | NOK 15,5M | +7% |
| Employees | 25 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 213 | 5 576 | 5 478 | 6 742 | 7 260 | 7 748 | 9 861 | 9 176 | 9 433 | 9 279 | 27 579 | 110 483 | 100 312 | 110 411 |
| Staff expenses | −0 | −558 | −808 | −1 170 | −1 544 | −1 655 | −1 493 | −2 285 | −1 996 | −1 653 | −1 827 | −5 234 | −18 369 | −20 573 | −19 579 |
| EBITDA | −76 | 123 | 179 | 268 | 318 | −82 | −74 | −623 | −410 | 191 | −162 | 280 | 1 699 | −2 385 | −2 197 |
| Depreciation & amort. | −0 | −18 | −38 | −23 | −28 | −18 | −10 | −10 | −37 | −38 | −43 | −104 | −355 | −752 | −1 473 |
| EBIT | −76 | 105 | 141 | 245 | 290 | −100 | −84 | −633 | −447 | 153 | −206 | 176 | 1 344 | −3 137 | −3 671 |
| Net financials | 0 | 20 | −0 | 1 | 2 | −0 | −22 | −21 | −54 | −71 | −96 | −141 | −748 | −1 726 | −1 711 |
| Profit before tax | −75 | 125 | 141 | 246 | 292 | −101 | −106 | −654 | −501 | 82 | −302 | 34 | 596 | −4 863 | −5 382 |
| Tax | −0 | 11 | 45 | 92 | 89 | −0 | −0 | −0 | −0 | −0 | −0 | −340 | 237 | −967 | −1 139 |
| Net profit | −75 | 115 | 96 | 154 | 203 | −101 | −106 | −654 | −501 | 82 | −302 | 375 | 359 | −3 895 | −4 243 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 563 | 1 177 | 1 787 | 1 428 | 2 199 | 1 907 | 2 082 | 2 815 | 4 270 | 4 833 | 3 550 | 15 244 | 36 174 | 42 858 | 45 746 |
| Equity | 325 | 439 | 535 | 689 | 893 | 792 | 686 | 32 | −469 | 13 | −289 | 3 294 | 10 334 | 14 438 | 15 495 |
| Long-term debt | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 29 | 8 175 | 4 750 |
| Short-term debt | 239 | 736 | 1 162 | 739 | 1 306 | 1 115 | 1 395 | 2 783 | 4 739 | 4 820 | 3 840 | 11 949 | 25 812 | 20 245 | 25 501 |
| Total debt | 239 | 737 | 1 252 | 739 | 1 306 | 1 115 | 1 395 | 2 783 | 4 739 | 4 820 | 3 840 | 11 950 | 25 841 | 28 419 | 30 251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vix As | Company | 75.0% | 75.0% | 2023 |
Tool Depot As | Company | 25.0% | 25.0% | 2023 |
Hermansen Enterprise As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Jacobsen | Chief Executive Officer | 0 companies |
| Espen Bratli | Board of Directors | 0 companies |
| Lars Hermansen | Board of Directors | 0 companies |
| Anders Nilsen | Chairman | 0 companies |
| Thomas Zakariassen | Board of Directors | 0 companies |