| Revenue | NOK 17,6M | +11% |
| EBITDA | NOK 3M | +623% |
| Net profit | NOK 3,8M | +1637% |
| Total assets | NOK 10,1M | +78% |
| Equity | NOK 1,9M | -5% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 204 | 4 588 | 5 729 | 8 436 | 9 158 | 10 044 | 12 447 | 11 981 | 14 035 | 16 222 | 16 259 | 15 844 | 17 639 |
| Staff expenses | −1 157 | −3 618 | −4 122 | −7 125 | −7 061 | −6 768 | −7 650 | −9 163 | −10 807 | −12 610 | −12 095 | −12 004 | −11 154 |
| EBITDA | 22 | 6 | 345 | 242 | 471 | 956 | 1 501 | −454 | 688 | 547 | −227 | 414 | 2 994 |
| Depreciation & amort. | −0 | −0 | −140 | −149 | −157 | −17 | −9 | −0 | −0 | −3 | −24 | −76 | −83 |
| EBIT | 22 | 6 | 205 | 93 | 313 | 939 | 1 493 | −454 | 688 | 543 | −251 | 338 | 2 911 |
| Net financials | 0 | −5 | 3 | 1 | −0 | −2 | −6 | −30 | −23 | −25 | 49 | −86 | 1 583 |
| Profit before tax | 22 | 1 | 208 | 94 | 313 | 936 | 1 487 | −484 | 665 | 519 | −203 | 252 | 4 494 |
| Tax | 4 | 0 | 59 | 25 | 80 | 227 | 344 | −106 | 153 | 140 | −50 | 33 | 698 |
| Net profit | 18 | 1 | 149 | 70 | 233 | 710 | 1 143 | −379 | 513 | 379 | −153 | 219 | 3 796 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 324 | 1 617 | 2 419 | 4 591 | 3 719 | 4 007 | 5 484 | 4 879 | 5 860 | 5 571 | 5 919 | 5 679 | 10 089 |
| Equity | 121 | 122 | 839 | 909 | 1 142 | 1 851 | 2 994 | 2 465 | 1 564 | 1 944 | 1 791 | 2 009 | 1 905 |
| Long-term debt | 1 | 0 | 280 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 202 | 1 496 | 1 300 | 3 540 | 2 578 | 2 156 | 2 490 | 2 414 | 4 296 | 3 626 | 4 128 | 3 670 | 8 184 |
| Total debt | 1 203 | 1 496 | 1 580 | 3 682 | 2 578 | 2 156 | 2 490 | 2 414 | 4 296 | 3 628 | 4 128 | 3 670 | 8 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Etaoin Shrdlu As | Company | 23.8% | 23.8% | 2024 |
Gg Holding As | Company | 23.8% | 23.8% | 2024 |
Brastel As | Company | 23.8% | 23.8% | 2024 |
Oktarin As | Company | 23.8% | 23.8% | 2024 |
Last Friday As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Edvard Kjellevold Brygfjeld | Chief Executive Officer | 0 companies |
| Håkon Rydland | Board of Directors | 0 companies |
| Bjørn Børresen | Board of Directors | 0 companies |
| Andreas Lien | Chairman | 0 companies |
| Frode Espedal Moe | Board of Directors | 0 companies |
| Thomas Lidsheim | Chairman | 0 companies |