| Revenue | NOK 0 | — |
| EBITDA | NOK -18K | -35% |
| Net profit | NOK -12K | -7% |
| Total assets | NOK 42K | +11% |
| Equity | NOK -220K | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 925 | 79 | 388 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −30 | 509 | −14 | 336 | −61 | −39 | −9 | 8 | −8 | −11 | −11 | −15 | −23 | −13 | −18 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −31 | 503 | −20 | 330 | −67 | −45 | −9 | 8 | −8 | −11 | −11 | −15 | −23 | −13 | −18 |
| Net financials | −8 | −49 | −35 | −43 | 1 | 5 | −2 | −2 | −2 | −270 | −1 | −54 | 0 | −1 | 3 |
| Profit before tax | −39 | 454 | −55 | 287 | −66 | −39 | −11 | 5 | −10 | −281 | −12 | −69 | −23 | −14 | −15 |
| Tax | −0 | 116 | −19 | 78 | −30 | −14 | −6 | −2 | −2 | −3 | −3 | −3 | −5 | −3 | −3 |
| Net profit | −39 | 338 | −36 | 210 | −37 | −25 | −4 | 7 | −8 | −279 | −9 | −66 | −18 | −11 | −12 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 026 | 2 122 | 2 276 | 2 072 | 1 417 | 1 459 | 1 445 | 1 032 | 1 029 | 775 | 765 | 46 | 41 | 38 | 42 |
| Equity | 160 | 213 | 177 | 202 | 165 | 159 | 174 | 182 | 174 | −104 | −114 | −180 | −197 | −208 | −220 |
| Long-term debt | 1 804 | 1 615 | 2 098 | 1 665 | 1 253 | 1 276 | 1 250 | 820 | 831 | 848 | 843 | 187 | 181 | 187 | 0 |
| Short-term debt | 62 | 294 | 1 | 205 | 0 | 24 | 21 | 31 | 24 | 32 | 36 | 39 | 56 | 59 | 63 |
| Total debt | 1 866 | 1 909 | 2 099 | 1 870 | 1 253 | 1 300 | 1 271 | 850 | 855 | 880 | 879 | 226 | 238 | 246 | 262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mino Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Arne Kristiansen | Deputy Member | 0 companies |
| Raymond Olsen | Chairman | 0 companies |