| Revenue | NOK 0 | — |
| EBITDA | NOK -5,5M | -206% |
| Net profit | NOK -5,5M | -90% |
| Total assets | NOK 101,7M | +35% |
| Equity | NOK 82,9M | +74% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 | 4 272 | 1 633 | 1 206 | 0 |
| Staff expenses | −0 | −0 | −86 | −0 | −493 |
| EBITDA | −7 132 | −2 295 | −2 146 | −1 791 | −5 475 |
| Depreciation & amort. | −0 | −8 | −9 | −9 | −1 |
| EBIT | −7 132 | −2 303 | −2 154 | −1 800 | −5 476 |
| Net financials | −3 | 419 | −88 | −1 084 | −0 |
| Profit before tax | −7 136 | −1 883 | −2 242 | −2 884 | −5 476 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 136 | −1 883 | −2 242 | −2 884 | −5 476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 061 | 46 695 | 57 151 | 75 436 | 101 735 |
| Equity | 11 041 | 43 138 | 47 649 | 47 713 | 82 859 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 021 | 3 557 | 9 501 | 27 723 | 18 876 |
| Total debt | 14 021 | 3 557 | 9 501 | 27 723 | 18 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JH Chief Executive Officer | Chief Executive Officer | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.18% | 12.18% | 2024 | |
| Company | 4.29% | 4.29% | 2024 | |
| Company | 3.79% | 3.79% | 2024 | |
| Company | 3.54% | 3.54% | 2024 | |
| Company | 3.13% | 3.13% | 2024 | |
| Company | 3.13% | 3.13% | 2024 | |
| Company | 3.04% | 3.04% | 2024 | |
| Company | 2.54% | 2.54% | 2024 | |
| Company | 2.24% | 2.24% | 2024 | |
| Company | 1.79% | 1.79% | 2024 | |
| Company | 1.76% | 1.76% | 2024 | |
| Company | 1.62% | 1.62% | 2024 | |
| Company | 1.55% | 1.55% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.41% | 1.41% | 2024 | |
| Company | 1.34% | 1.34% | 2024 | |
| Company | 1.31% | 1.31% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Company | 1.26% | 1.26% | 2024 | |
| Company | 1.24% | 1.24% | 2024 | |
| Individual | 1.08% | 1.08% | 2022 | |
| Company | 1.07% | 1.07% | 2024 | |
| Company | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Magne Gilje | Chief Executive Officer | 0 companies |
| Jørn Barkenæs | Chief Executive Officer | 0 companies |
| Jan Helge Dahl | Chief Executive Officer | 0 companies |
| Anders Kristian Kihle Attramadal | Chairman | 0 companies |
| Trine Lotherington Danielsen | Board of Directors | 0 companies |
| Eirik Sørgård | Chairman | 0 companies |
| Vera Lúcia Silva De Matos Da Luz | Board of Directors | 0 companies |
| Stig Harry Christiansen | Board of Directors | 0 companies |
| Jan Magne Heggelund | Chairman | 0 companies |
| Ingvild Jensen | Chairman | 0 companies |
| Kjartan Børdal Hovgaard | Board of Directors | 0 companies |
| Thomas Grung Michelet | Board of Directors | 0 companies |