| Revenue | NOK 37,5M | +40% |
| EBITDA | NOK 2M | +95% |
| Net profit | NOK 1,7M | +90% |
| Total assets | NOK 10,2M | +48% |
| Equity | NOK 4M | +21% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 312 | 27 366 | 29 940 | 31 847 | 30 388 | 32 681 | 36 907 | 34 241 | 28 729 | 28 892 | 42 314 | 46 333 | 26 732 | 37 512 |
| Staff expenses | −237 | −4 738 | −4 806 | −4 889 | −5 311 | −5 471 | −5 423 | −5 529 | −5 056 | −5 397 | −5 820 | −6 435 | −6 504 | −6 800 |
| EBITDA | 359 | 1 964 | 2 208 | 2 476 | 1 956 | 2 490 | 2 899 | 2 241 | 1 918 | 1 145 | 2 644 | 3 470 | 1 046 | 2 036 |
| Depreciation & amort. | −3 | −79 | −117 | −154 | −122 | −137 | −121 | −61 | −109 | −116 | −80 | −32 | −26 | −41 |
| EBIT | 356 | 1 885 | 2 090 | 2 322 | 1 834 | 2 354 | 2 778 | 2 180 | 1 808 | 1 029 | 2 563 | 3 438 | 1 020 | 1 995 |
| Net financials | −6 | 11 | 53 | 63 | 28 | −24 | 20 | 61 | −28 | −3 | 60 | 131 | 162 | 248 |
| Profit before tax | 350 | 1 896 | 2 143 | 2 385 | 1 862 | 2 330 | 2 798 | 2 241 | 1 781 | 1 026 | 2 624 | 3 570 | 1 182 | 2 243 |
| Tax | 97 | 541 | 616 | 674 | 530 | 613 | 696 | 531 | 409 | 234 | 586 | 799 | 276 | 520 |
| Net profit | 254 | 1 355 | 1 527 | 1 711 | 1 332 | 1 717 | 2 101 | 1 710 | 1 372 | 793 | 2 037 | 2 771 | 906 | 1 723 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 227 | 4 819 | 5 766 | 6 353 | 4 910 | 6 258 | 6 362 | 6 284 | 5 673 | 6 766 | 7 853 | 7 573 | 6 874 | 10 172 |
| Equity | 445 | 1 150 | 1 177 | 1 788 | 2 028 | 2 694 | 2 745 | 3 203 | 3 575 | 4 367 | 4 205 | 3 275 | 3 340 | 4 036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 3 669 | 4 588 | 4 565 | 2 882 | 3 564 | 3 616 | 3 081 | 2 099 | 2 399 | 3 648 | 4 297 | 3 534 | 6 135 |
| Total debt | 781 | 3 669 | 4 588 | 4 565 | 2 882 | 3 564 | 3 616 | 3 081 | 2 099 | 2 399 | 3 648 | 4 297 | 3 534 | 6 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Universal Logistics Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Westerhagen Ilseng | Chief Executive Officer | 0 companies |
| Knut Rømer Sandberg | Chairman | 0 companies |