| Revenue | NOK 2,9M | — |
| EBITDA | NOK -204K | -1433% |
| Net profit | NOK -227K | -580% |
| Total assets | NOK 168K | +178% |
| Equity | NOK -420K | -118% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 4 558 | 4 348 | 3 848 | 1 011 | 570 | 529 | 0 | 0 | 1 | 0 | 0 | 2 932 |
| Staff expenses | −0 | −360 | −258 | −411 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 381 |
| EBITDA | −59 | 235 | 69 | −73 | −616 | 353 | 485 | −112 | −15 | −55 | −15 | −13 | −204 |
| Depreciation & amort. | −71 | −71 | −71 | −71 | −4 | −4 | −7 | −26 | −43 | −43 | −43 | −20 | −20 |
| EBIT | −130 | 164 | −2 | −144 | −620 | 350 | 478 | −138 | −58 | −99 | −59 | −33 | −224 |
| Net financials | 0 | 3 | −0 | −4 | 2 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 |
| Profit before tax | −130 | 167 | −2 | −148 | −618 | 349 | 478 | −138 | −58 | −99 | −59 | −33 | −227 |
| Tax | −0 | 9 | −1 | −39 | −152 | 91 | 114 | −14 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −130 | 158 | −1 | −109 | −466 | 258 | 364 | −124 | −58 | −99 | −59 | −33 | −227 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 951 | 1 893 | 1 957 | 1 882 | 517 | 721 | 1 114 | 961 | 899 | 800 | 741 | 61 | 168 |
| Equity | −25 | 133 | 132 | 23 | −443 | −185 | 179 | 56 | −2 | −101 | −159 | −193 | −420 |
| Long-term debt | 1 919 | 1 589 | 1 472 | 1 627 | 782 | 782 | 796 | 782 | 782 | 782 | 782 | 135 | 0 |
| Short-term debt | 57 | 172 | 353 | 233 | 178 | 124 | 139 | 123 | 119 | 119 | 119 | 119 | 588 |
| Total debt | 1 976 | 1 761 | 1 825 | 1 860 | 960 | 906 | 935 | 905 | 901 | 901 | 901 | 253 | 588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2011 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sheikh Mohammed Saleem | Deputy Member | 0 companies |
| Abdul Maajid | Chief Executive Officer | 0 companies |
| Paulo Antonio Letelier Astroza | Chairman | 0 companies |
| Caroline Bækkelund Ellingsen | Chairman | 0 companies |