| Revenue | NOK 291K | +55% |
| EBITDA | NOK -95K | +69% |
| Net profit | NOK -91K | +70% |
| Total assets | NOK 264K | -28% |
| Equity | NOK -278K | -49% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 743 | 4 111 | 4 140 | 3 850 | 1 612 | 1 555 | 1 704 | 928 | 755 | 462 | 188 | 291 |
| Staff expenses | −254 | −1 126 | −1 235 | −1 255 | −675 | −636 | −279 | −235 | −146 | −148 | −93 | −37 |
| EBITDA | −124 | 225 | 132 | −174 | 17 | 72 | −276 | −90 | 135 | −140 | −306 | −95 |
| Depreciation & amort. | −2 | −36 | −72 | −45 | −17 | −21 | −0 | −32 | −0 | −0 | −0 | −0 |
| EBIT | −126 | 189 | 60 | −219 | 0 | 51 | −276 | −122 | 135 | −140 | −306 | −95 |
| Net financials | 0 | −10 | −13 | −6 | −0 | −0 | 1 | 3 | 12 | 5 | 2 | 4 |
| Profit before tax | −126 | 178 | 47 | −225 | −0 | 51 | −275 | −118 | 147 | −135 | −304 | −91 |
| Tax | −35 | 51 | 15 | −58 | 4 | 14 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −90 | 127 | 32 | −166 | −4 | 37 | −275 | −118 | 147 | −135 | −304 | −91 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 516 | 760 | 693 | 323 | 84 | 179 | 323 | 6 860 | 836 | 677 | 368 | 264 |
| Equity | 10 | 137 | 169 | −51 | −51 | −0 | −275 | 106 | 253 | 118 | −187 | −278 |
| Long-term debt | 0 | 241 | 191 | 0 | 0 | 0 | 100 | 6 151 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 382 | 334 | 374 | 136 | 179 | 498 | 603 | 583 | 559 | 555 | 542 |
| Total debt | 507 | 623 | 524 | 374 | 136 | 179 | 598 | 6 754 | 583 | 559 | 555 | 542 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sars Eiendom As | Company | 75.0% | 75.0% | 2022 |
Arctic R&B As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andre Arntzen | Chairman | 0 companies |