| Revenue | NOK 595K | +20% |
| EBITDA | NOK 403K | +123% |
| Net profit | NOK 111K | +219% |
| Total assets | NOK 3,4M | +1% |
| Equity | NOK -212K | +34% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 284 | 304 | 320 | 443 | 414 | 430 | 422 | 431 | 439 | 423 | 421 | 431 | 497 | 595 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −215 | −121 | 148 | 74 | 296 | 217 | 235 | 223 | 229 | 267 | 274 | 264 | 129 | 181 | 403 |
| Depreciation & amort. | −0 | −0 | −0 | −11 | −11 | −11 | −11 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −215 | −121 | 148 | 63 | 285 | 206 | 224 | 212 | 229 | 267 | 274 | 264 | 129 | 181 | 403 |
| Net financials | −26 | −162 | −164 | −176 | −165 | −156 | −154 | −162 | −186 | −178 | −160 | −182 | −259 | −300 | −260 |
| Profit before tax | −240 | −283 | −16 | −113 | 121 | 49 | 70 | 50 | 43 | 89 | 114 | 82 | −130 | −120 | 142 |
| Tax | −67 | −77 | 1 | −30 | 43 | 17 | 21 | 15 | 10 | 20 | 25 | 18 | −29 | −26 | 31 |
| Net profit | −173 | −205 | −17 | −83 | 78 | 32 | 49 | 35 | 33 | 70 | 89 | 64 | −101 | −93 | 111 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 549 | 3 470 | 3 439 | 3 521 | 3 475 | 3 827 | 3 701 | 3 466 | 3 381 | 3 393 | 3 398 | 3 366 | 3 461 | 3 403 | 3 432 |
| Equity | −73 | −278 | −295 | −378 | −300 | −268 | −219 | −384 | −351 | −281 | −192 | −129 | −230 | −323 | −212 |
| Long-term debt | 2 990 | 3 103 | 3 040 | 3 135 | 3 024 | 3 669 | 3 548 | 3 816 | 3 679 | 3 564 | 3 448 | 3 293 | 3 464 | 3 380 | 3 293 |
| Short-term debt | 632 | 645 | 695 | 763 | 751 | 426 | 372 | 34 | 53 | 110 | 142 | 201 | 227 | 346 | 351 |
| Total debt | 3 622 | 3 748 | 3 734 | 3 899 | 3 775 | 4 096 | 3 920 | 3 850 | 3 732 | 3 674 | 3 590 | 3 494 | 3 691 | 3 726 | 3 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Deputy Member | Deputy Member | 2011 | — | — |
LL Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Harald Sørli | Deputy Member | 0 companies |
| Ludvik Lien | Chief Executive Officer | 0 companies |
| John Sørli | Board of Directors | 0 companies |