| Revenue | NOK 1,3M | -20% |
| EBITDA | NOK 990K | -20% |
| Net profit | NOK 509K | +2742% |
| Total assets | NOK 3,4M | +0% |
| Equity | NOK -4,5M | +10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | 470 | 608 | 895 | 933 | 1 079 | 1 237 | 1 582 | 1 391 | 1 771 | 1 195 | 1 596 | 1 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −219 | −4 402 | −551 | −567 | 329 | 392 | 682 | 1 128 | 581 | 1 221 | 664 | 1 233 | 990 |
| Depreciation & amort. | −0 | −96 | −96 | −111 | −115 | −130 | −115 | −118 | −129 | −129 | −114 | −106 | −106 |
| EBIT | −219 | −4 498 | −646 | −679 | 215 | 262 | 567 | 1 010 | 451 | 1 092 | 549 | 1 126 | 883 |
| Net financials | 0 | −359 | −462 | −486 | −453 | −341 | −323 | −235 | −207 | −199 | −201 | −178 | −182 |
| Profit before tax | −219 | −4 857 | −1 108 | −1 165 | −238 | −80 | 244 | 774 | 244 | 892 | 348 | 948 | 701 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 930 | 192 |
| Net profit | −219 | −4 857 | −1 108 | −1 165 | −238 | −80 | 244 | 774 | 244 | 892 | 348 | 18 | 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 315 | 4 861 | 4 998 | 11 695 | 4 297 | 4 275 | 4 143 | 4 231 | 3 863 | 3 921 | 3 498 | 3 405 | 3 421 |
| Equity | 110 | −4 947 | −6 055 | −7 220 | −7 458 | −7 537 | −7 294 | −6 519 | −6 275 | −5 383 | −5 034 | −4 968 | −4 459 |
| Long-term debt | 3 185 | 8 668 | 9 778 | 10 611 | 10 543 | 8 197 | 7 552 | 9 664 | 9 171 | 8 389 | 8 470 | 7 987 | 7 491 |
| Short-term debt | 20 | 1 140 | 1 275 | 8 303 | 1 211 | 3 615 | 3 884 | 1 086 | 967 | 914 | 62 | 386 | 389 |
| Total debt | 3 205 | 9 809 | 11 053 | 18 915 | 11 754 | 11 812 | 11 436 | 10 750 | 10 138 | 9 303 | 8 533 | 8 373 | 7 880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2018 | — | — |
EG Deputy Member | Deputy Member | 2018 | — | — |
PV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hammervoll Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Hammervoll | Deputy Member | 0 companies |
| Erik Gjævenes | Deputy Member | 0 companies |
| Per Vinje | Chief Executive Officer | 0 companies |
| John Magne Swift Hammervoll | Chairman | 0 companies |